1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

  [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 
FOR THE FISCAL YEAR ENDED MAY 3, 1997

  [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
SECURITIES EXCHANGE ACT OF 1934 

             For the transition period from __________ to __________

                         Commission file number 1-14170

                             NATIONAL BEVERAGE CORP.
             (Exact name of Registrant as specified in its charter)

                Delaware                                   59-2605822
      (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                      Identification No.)

    One North University Drive, Ft. Lauderdale, FL            33324
        (Address of principal executive offices)            (Zip Code)

                                 (954) 581-0922
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: Common Stock, par 
value $.01 per share

                                (Title of class)

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
                                       Yes (x)       No ( )


                                                                               1

   2



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [x]

The aggregate market value of the voting stock held by non-affiliates of the
Registrant computed by reference to the closing price on July 28, 1997 was
approximately $40,349,000.

The number of shares of Registrant's common stock outstanding as of July 28,
1997 was 18,465,628.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement for the Annual Meeting of
Shareholders to be filed on or before September 2, 1997 are incorporated by
reference into Part III of this report.


                                                                               2

   3



                                     PART I

ITEM 1.        BUSINESS

GENERAL
National Beverage Corp. ("NBC") develops, manufactures, markets and distributes
its full line of branded cola and multi-flavored soft drinks, juice products and
bottled water under the brand names Shasta(r), Faygo(r), Everfresh(r), La
CROIX(r), Big Shot(r), nuance(r), Body Works(r), `a Sante'(r), Spree(r), Creepy
Coolers(tm) and St. Nick's(tm). Substantially all of the Company's brands are
produced in its fourteen manufacturing facilities which are strategically
located throughout the continental United States. NBC also produces branded soft
drinks for retail grocery chains, warehouse clubs, mass merchandisers and
wholesalers ("allied brands") as well as soft drinks for other beverage
companies. NBC and its consolidated subsidiaries are referred to herein as the
"Company".

Various strategies, including vertical integration of the supply of raw
materials for the manufacturing process, bulk delivery to customer distribution
centers, decentralized sales-marketing efforts, regional, in lieu of national,
media promotion, and multiple distribution systems, are utilized by the Company
to maintain its position as a cost-effective producer of its soft drink
products. The Company believes the retailer is offered a higher profit margin on
Company branded products than is typically available from the sale of nationally
distributed products.

PRODUCTS
The Company's principal branded soft drink products, Shasta and Faygo, have been
developed and marketed throughout the United States for over a combined 200
years. Established over 100 years ago and distributed nationally, Shasta is the
largest of the Company's brands and includes approximately 50 flavors as well as
bottled spring water. Currently celebrating its 90th anniversary, Faygo products
are primarily distributed east of the Mississippi River and include over 45
flavors. In addition, the Company produces Big Shot, a regional multi-flavored
soft drink line established in 1935; Everfresh, a full line of juice products
distributed primarily in the Midwest and certain eastern markets; LaCROIX, a
sparkling and still water product line sold mainly in the Midwest and by
airlines; nuance, a new age beverage product; Body Works, an isotonic sports
drink; `a Sante', a domestic sparkling mineral water; and Spree, an all natural
carbonated soft drink.

Although cola drinks account for approximately 58% of the domestic soft drink
grocery channel volume, the Company's "fantasy of flavors" strategy emphasizes
its non-cola products. As a result, colas account for only 25% of the Company's
total branded volume. The Company believes it is well-suited to compete in the
flavor category due to the long established brand awareness of Shasta and Faygo,
which are synonymous with flavor, along with its continued innovative
"flavor-enhancement" philosophy. Additionally, NBC's structure permits regional
manufacturing of products targeted toward specific demographics that may be
unattractive for the national competitors to create and produce efficiently.


                                                                               3

   4



The Company continually develops new flavors and packaging for its brands. A
variety of package sizes, including 18-pack and 24-pack "suitcases" of 12-ounce
cans, single-serve 20 ounce plastic bottles, 24 ounce single-serve Everfresh
juice bottles targeted toward the convenience store channel, and one, two and
three liter "family size" bottles are produced by the Company's fourteen
manufacturing facilities. Additionally, the Company sponsors special holiday
promotions including Creepy Coolers for Halloween and St. Nick's, which features
traditional cola and special Christmas flavors and colors. During the fiscal
year ended May 3, 1997 ("fiscal 1997"), the Company introduced, among other
flavors, Shasta Strawberry-Watermelon, Faygo Honeydew Mist, Big Shot Lime-Lemon
Twist and Everfresh Lemon Tea and Cherry Lemonade.

During the fiscal year ended April 27, 1996 ("fiscal 1996"), the Company
completed the acquisition of Everfresh, a regional juice and juice added
beverage line, and during fiscal 1997, the Company concluded the acquisition of
LaCROIX, a sparkling and still water product line.

MANUFACTURING
The Company's fourteen bottling plants are strategically located across the
continental United States, enabling the Company to cost effectively manufacture
and distribute beverages to most geographic markets. Each facility is generally
equipped to produce canned and bottled beverage products in a variety of package
sizes in each regional market. From time to time, the Company will shift
manufacturing equipment among its facilities to increase cost efficiencies or
maximize the utilization of equipment.

The Company believes that ownership of its bottling facilities provides an
advantage over many of its competitors that rely upon independent third party
bottlers to manufacture and market their products. Since the Company controls
the national manufacture, distribution and marketing of its brands, the Company
believes it can more effectively manage product quality and customer service and
respond quickly to changing market conditions.

The Company manufactures a majority of its flavor concentrates at its own
facilities which are then distributed throughout its bottling network for use in
manufacturing products. Utilizing the same formulas throughout its own bottling
plants, the Company seeks to ensure that all products are manufactured in
accordance with uniform standards and specifications. The Company also maintains
research and development labs at multiple locations. These labs test the
Company's flavors as well as conduct research for new products and flavors.

DISTRIBUTION
The Company's products are sold primarily through the "take-home" channel as
well as the convenience, food service and vending distribution channels. The
take-home channel consists of grocery, warehouse club, mass merchandiser,
wholesaler and discount stores.

The Company distributes its products primarily through the warehouse
distribution centers of its customers and through a direct-store delivery system
in certain geographic markets. Shasta is primarily sold through the warehouse
distribution system; the product is shipped from the Company's manufacturing
facility to the retailer's centralized distribution centers and then


                                                                               4

   5




shipped by the retailer to each of its retail outlet locations with other
consumer goods. Faygo, Big Shot, Everfresh, and LaCROIX are mainly distributed
directly to the customer's retail outlets through the Company's bulk delivery
and direct-store-delivery fleet and independent distributors.

The Company also provides distribution to the convenience store and retail gas
station market. The Company uses its own direct-store-delivery fleet or that of
independent distributors to service this channel. Faygo, Big Shot, Everfresh and
LaCROIX are the Company's principal brands that are distributed to this market
segment. The Company has placed an emphasis on increasing distribution through
this higher-margin channel.

The Company's food service division is responsible for sales to hospitals,
schools, military bases, airlines, hotels and food service wholesalers. The
Company's food service division primarily distributes Shasta, Everfresh and
LaCROIX products.

Each of the Company's take-home, convenience and food service operations uses
vending machines and visi-coolers as marketing and promotional tools for the
Company's brands. The Company provides Shasta, Faygo, Big Shot and Everfresh
machines and coolers on a placement or purchase basis to its customers and
vending operators. The Company believes that the vending market provides not
only increased beverage sales but also the enhancement of brand awareness and
development of brand loyalty.

SALES and MARKETING
The Company sells and markets its products through an internal sales network, as
well as selected broker networks. The Company currently employs over two hundred
sales representatives. Each sales company is established to serve a specific
market segment, focusing either on geographic territories, distribution channels
or product line segments. This focus allows each sales group to provide high
level, responsive service and support to the customers and markets that it
serves.

The Company's sales and marketing program is directed toward maintaining and
enhancing consumer brand recognition and loyalty, and typically utilizes a
combination of regional advertising, special event marketing, diversified
packaging and consumer coupon distribution. The Company retains advertising
agencies to assist with media advertising programs for its brands. The Company
also offers numerous promotional programs to its retail customers, including
cooperative advertising support, in-store offers and volume incentives. The
Company believes these elements allow it to tailor marketing and advertising
programs for demographic and economic lifestyles to meet local and regional
requirements. In addition, the Company seeks to maintain points of difference
between its brands and those of its competitors by combining high product
quality, flavor innovation and unique packaging designs with a value pricing
strategy.

The Company's "regional share dynamics" strategy emphasizes the acquisition and
support of brands that have a significant regional presence. The Company
believes that these types of


                                                                               5

   6




products are less subject to attack by the larger national brands because of the
strong, regional consumer loyalty developed over time and because of their
relatively small national market share. Additionally, brands that have regional
consumer recognition do not require costly mass media advertising and are
effectively promoted by the Company's regionally targeted marketing programs and
retailer-based sales incentives.

Beginning in the latter part of fiscal 1996, the Company commenced entering into
long-term contractual relationships which join its sales and marketing and
manufacturing expertise with national and regional retailer sales and marketing
expertise. These "Strategic Alliances" provide for retailer promotional support
for the Company's brands through in-store and point-of-sale advertising, and
provide nationally integrated manufacturing and distribution services for the
retailer's own branded products.

RAW MATERIALS
The Company maintains relationships with several suppliers of raw materials and
packaging goods, and utilizes a centralized procurement division to purchase raw
materials and packaging supplies. By consolidating the purchasing function for
its fourteen bottling facilities, the Company believes it is able to procure
more competitive arrangements with its suppliers, allowing it to compete as a
low-cost producer of soft drinks.

Products produced and sold by the Company are made from various materials,
including sweeteners, juice concentrates, carbon dioxide, water, glass, resin
used in plastic bottles, aluminum, paper, cartons and caps. Most of the
Company's low-calorie soft drink products use aspartame. The Company
manufactures a majority of its own flavor concentrates and purchases the
remainder of its raw materials from multiple suppliers. In the ordinary course
of its business, the Company enters into commitments for the supply of certain
raw materials, none of which are material to the Company's financial position.

All of the materials or ingredients used by the Company are presently available,
although the supply of specific materials could be adversely affected by
strikes, weather conditions, governmental controls, national emergencies or
other events outside the Company's control. Additionally, pricing and
availability of certain of the Company's raw materials are based on commodities,
primarily aluminum, resin, corn, linerboard and juice concentrates, which tend
to fluctuate based upon world-wide market conditions.

SEASONALITY
Soft drink sales are seasonal with the highest volume typically realized during
the summer months. The Company has sufficient production capacity to meet
seasonal increases without maintaining significant quantities of inventory in
anticipation of periods of peak demand. The volume of sales may be affected by
weather conditions.


                                                                               6

   7





COMPETITION
The production and sale of non-alcoholic beverages is highly competitive and the
Company's competitive position varies in each of its market areas. The Company
is not considered dominant in any market. Products produced and marketed by the
Company compete with national soft drinks delivered directly to the retail
customers by franchised bottlers, local and regional soft drink products
(including other warehouse and retailer brands) and other beverages, including
water, juice and juice-based drinks, "new age" beverage products, sports drinks,
coffee and tea. Several competitors, including the two that dominate the soft
drink industry, PepsiCo, Inc. and The Coca-Cola Company, have greater financial
resources than the Company. Competition is based upon taste, quality, price,
availability, promotion, packaging, advertising and service to the customer.
Price competition by national brand soft drink companies as well as other
regional soft drink producers has been intense over recent years and the Company
expects that such competitive conditions will continue.

TRADEMARKS
The Company maintains various registered trademarks for its proprietary brands
in the United States and abroad, which are significant to the business of the
Company. The Company intends to continue to maintain all registrations of its
significant trademarks and continue to use the trademarks in the operation of
its businesses.

GOVERNMENTAL REGULATION
The production, distribution and sale in the United States of the Company's
products are subject to the Federal Food, Drug and Cosmetic Act; the
Occupational Safety and Health Act; the Lanham Act; various environmental
statutes; and various other federal, state and local statutes regulating the
production, transportation, sale, safety, advertising, labeling and ingredients
of such products. Certain states and localities prohibit, or may in the future
enact legislation to prohibit, the sale of certain beverages unless a deposit or
tax is charged for containers. The Company believes that it is in compliance in
all material respects with such existing legislation.

All of the Company's facilities in the United States are subject to federal,
state and local environmental laws and regulations. Compliance with these
provisions has not had, and the Company does not expect such compliance to have,
any material adverse effect on the Company's financial or competitive position.

EMPLOYEES
As of May 3, 1997, the Company employed approximately 1,200 people, of which 400
are in professional, technical, managerial, sales, administrative, and clerical
job classifications and 800 are production/hourly employees. Of the Company's
hourly employees, approximately 300 are covered by collective bargaining
agreements which expire through 2001. Management of the Company believes that
the Company's relations with its employees are good.


                                                                               7

   8



ITEM 2.        PROPERTIES

The principal properties of the Company include fourteen production and
warehouse facilities located in twelve states which, in the aggregate, comprise
approximately two million square feet. Eleven facilities are owned by the
Company and are located in the following states: Ohio, Michigan (2), Georgia,
California (2), Texas, Kansas, Arizona, Utah and Washington. Three production
facilities, located in Louisiana, Maryland and Florida, are leased subject to
agreements which expire through 2000. The Company believes its facilities are
generally in good condition and sufficient to meet its present needs.

The production of soft drinks is capital intensive but is not characterized by
rapid technological change. The technological advances which have occurred have
generally been of an incremental cost-saving nature, such as the industry's
conversion to lower-weight can lids. The Company is not aware of any anticipated
industry-wide improvements in technology which would adversely impact the
Company's current physical production capacity or cost of production.

At May 3, 1997, the Company operated 190 vehicles that include delivery trucks,
other trucks, vans and automobiles used in the sale and distribution of soft
drink products. In addition, the Company leases office space, transportation
equipment, office equipment, data processing equipment and some plant equipment.

ITEM 3.        LEGAL PROCEEDINGS

Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 11890 was filed in
December 1990 by a shareholder of Burnup & Sims Inc. ("BSI"), now MasTec, Inc.,
in the Court of Chancery of the State of Delaware in and for New Castle County
against NBC, the members of the Board of Directors of BSI and against BSI. In
May 1993, plaintiff amended its class action and shareholder derivative
complaint (the "Amended Complaint"). The class action claims allege, among other
things, that the Board of Directors of BSI, and NBC, as its largest shareholder,
breached their respective fiduciary duties in approving (i) the dividend by BSI
of its shares of NBC common stock (the "Distribution") and (ii) the exchange of
certain shares of BSI's common stock held by NBC for certain indebtedness of NBC
held by BSI (the "Exchange"; the Distribution and the Exchange are hereafter
referred to as the "1991 Transaction"), in allegedly placing the interests of
NBC ahead of the interests of other shareholders of BSI. The derivative action
claims allege, among other things, that the Board of Directors of BSI breached
their fiduciary duties by approving executive officer compensation arrangements,
by financing NBC's operations on a current basis, and by permitting the
interests of BSI to be subordinated to those of NBC. In the lawsuit, plaintiff
seeks to rescind the 1991 Transaction and to recover unspecified damages. The
defendants, including the Company, have moved to dismiss the actions for failure
to make a demand and state a claim upon which relief can be granted. The motion
is still pending.

In November 1993, plaintiff filed a class action and derivative complaint, Civil
Action No. 13248 (the "1993 Complaint") against the Company, BSI, the members of
the Board of Directors of BSI, and certain other defendants (referred to as
"Other Defendants"). In December 1993,


                                                                               8

   9



plaintiff amended the 1993 Complaint (the "1993 Amended Complaint"). The 1993
Amended Complaint alleges, among other things, that the Board of Directors of
BSI, and NBC, as BSI's largest stockholder, breached their respective fiduciary
duties by approving an agreement dated October 15, 1993, as amended, between BSI
and the Other Defendants (the "Acquisition Agreement") and the exchange of
3,153,847 shares of BSI common stock owned by the Company for certain
indebtedness owed to BSI by the Company (the "Redemption") which, according to
the allegations of the 1993 Complaint, benefits the President and Chief
Executive Officer of NBC at the expense of BSI's stockholders. On November 29,
1993, plaintiff filed a motion for an order preliminarily and permanently
enjoining the transactions under the Acquisition Agreement and the Redemption.
On March 7, 1994, the court heard oral arguments with respect to plaintiff's
motion to enjoin the transactions, and on March 10, 1994, the court denied
plaintiff's request for injunctive relief finding that plaintiff had not
established a likelihood of success on the merits and that, in any event, the
equities did not favor the imposition of injunctive relief.

The Company believes that the allegations in the complaint, the Amended
Complaint, the 1993 Complaint and the 1993 Amended Complaint are without merit,
and intends to vigorously defend these actions.

The Company is a defendant in various other lawsuits arising in the ordinary
course of business.

In the opinion of management, the ultimate disposition of the foregoing lawsuits
will not have a material adverse effect on the Company's consolidated financial
position or result of operations.


                                                                               9

   10



ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were voted upon during the fourth quarter of fiscal 1997.


                                                                              10

   11



                                     PART II

ITEM 5.        MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS

The Company's common stock, par value $.01 per share, began trading on the
American Stock Exchange ("AMEX") under the symbol "FIZ" on January 15, 1996.
Previously, the common stock traded on the NASDAQ Stock Market ("NASDAQ") under
the symbol "POPS". The high and low closing quotations of the Company's common
stock for each quarter of the last two fiscal years, as reported by AMEX and
NASDAQ, are set forth below:

1997 1996 High Low High Low ------ ------ ------ ------ First Quarter $ 7 7/16 $4 3/4 $7 $5 1/2 Second Quarter 10 1/16 6 11/16 7 1/4 5 3/4 Third Quarter 9 7 1/2 6 5/8 5 Fourth Quarter 12 5/8 7 5/8 9 13/16 6 1/2
On October 25, 1996, the Company paid a 100% stock dividend to its shareholders of record on September 9, 1996, effected as a 2 for 1 stock split. All share quotations shown above have been restated to reflect this split. At July 28, 1997, there were 1,223 stockholders of record of the Company's common stock. The Company has not paid any cash dividends with respect to its common stock during the last three fiscal years and the Company's Board of Directors has no present plans for declaring any such cash dividends. See Note 4 of Notes to Consolidated Financial Statements for certain restrictions of the payment of dividends. 11 12 ITEM 6. SELECTED FINANCIAL DATA NATIONAL BEVERAGE CORP. AND SUBSIDIARIES (In thousands, except per share and footnote amounts)
(1) FISCAL YEAR ENDED ----------------- May 3, 1997 Apr 27, 1996 Apr 29, 1995 Apr 30, 1994 May 1, 1993 ----------- ------------ ------------ ------------ ----------- STATEMENT OF INCOME DATA: Net sales $385,427 $350,431 $348,732 $347,727 $332,579 Cost of sales 275,453 261,859 261,720 258,207 247,312 -------- -------- -------- -------- -------- Gross profit 109,974 88,572 87,012 89,520 85,267 Selling, general and administrative expenses 88,921 70,029 68,563 66,775 63,660 Other charges(2) -- -- -- 9,119 -- Interest expense 4,951 4,969 5,226 7,710 8,334 Other income-net 871 950 877 243 448 Provision for income taxes 6,280 5,520 5,499 2,666 5,631 -------- -------- -------- -------- -------- Income for continuing operations $ 10,693 $ 9,004 $ 8,601 $ 3,493 $ 8,090 ======== ======== ======== ======== ======== Income from continuing operations per share(3) $ 0.56 $ 0.44 $ 0.41 $ 0.13 $ 0.38 BALANCE SHEET DATA (At end of period): Working capital $ 47,624 $ 43,580 $ 33,260 $ 30,910 $ 29,761 Property-net 55,436 56,226 52,075 54,250 55,316 Total assets 170,897 177,560 162,558 162,583 158,923 Long-term debt (excluding current portion) 55,026 62,568 43,185 51,699 70,360 Deferred income taxes 7,245 6,805 6,435 7,337 7,870 Shareholders' equity 56,703 47,052 43,871 36,236 18,944
(1) Certain prior year amounts have been reclassified to conform to the fiscal 1997 presentation. Fiscal 1997 consists of 53 weeks. (2) Other charges includes a $1,200,000 provision for legal claims and related expenses, $3,468,000 of expenses associated with category development, and $4,451,000 of costs related to compliance with the Nutrition Labeling and Education Act. (3) Income from continuing operations per share is computed based upon earnings applicable to common shares and the weighted average common and common equivalent shares outstanding. For periods prior to fiscal 1997, earnings applicable to common shares is comprised of net income minus preferred dividends, plus, for 1993 and 1994, NBC's equity in the preferred stock dividends received by BSI. Per share amounts are adjusted for the 2 for 1 stock split distributed on October 25, 1996 and 4 for 1 stock split distributed on November 9, 1994. 12 13 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL OVERVIEW National Beverage's strategy emphasizes the growth of its branded products by offering a beverage portfolio of proprietary, unique flavors; by supporting the franchise value of regional brands; by developing and acquiring innovative products tailored toward healthy lifestyles; and by appealing to the "quality-price" sensitivity factor of the family consumer. Beginning in the latter part of fiscal 1996, the Company strengthened its brand equity and awareness through greater retailer sponsorship by entering into long-term alliances with national and regional retailers to supply both Company branded and allied branded soft drinks ("Strategic Alliances"). During the past several years, the consolidation of smaller, less competitive retail outlets into larger and highly price-sensitive, "mega-retail" businesses has occurred, increasing the retailers' need for a single-source, high-quality, service-oriented manufacturer of beverage products. Through its Strategic Alliances, the Company has joined with these retailers to produce, manufacture, market and sell its brands and allied brands. These alliances provide additional opportunities for the Company to increase sales during promotional activity periods and reduce costs by bulk shipments directly to the retailers'store locations. The retailer also attains greater cost efficiencies by shipping branded and allied branded products together, thus decreasing costs through the elimination of partial shipments. The retailer is able to enhance distribution center inventory management and quality control by contracting with only one national supplier, which can provide consistent packaging, flavor and quality throughout the continental United States. In addition, innovation in product design and a greater variety of package alternatives have increased the retailers' reliance on a manufacturer of recognized branded products which is sensitive to these design and packaging changes. Accordingly, the Company believes that the strength of its regional brands and the location of its manufacturing facilities position it as one of the leading single-source suppliers of high-quality, high-value soft drinks, such as Shasta and Faygo, as well as allied branded soft drinks, in multiple flavors and packaging throughout the continental United States. It is the Company's intention to continue to seek additional Strategic Alliances. The Company intends to continue its "regional share dynamics" strategy by acquiring brands and expanding its product line in response to changes in lifestyles and demographics. Most recently, the Company successfully added Everfresh and LaCROIX products to its portfolio of regional brands. These acquisitions also expanded the Company's product line to juice and additional water products. The Company plans to grow its revenues and brands by acquiring other regional beverage businesses that meet its strategic and financial objectives. Industry soft drink sales are seasonal with the highest volume typically realized during the summer months. Additionally, the Company's operating results are subject to numerous factors, including fluctuations in the costs of raw materials, changes in consumer preference for beverage products and competitive pricing in the marketplace. 13 14 RESULTS OF OPERATIONS Net Sales: Net sales for fiscal 1997 increased 10% to $385.4 million from $350.4 million for fiscal 1996. This growth was primarily the result of a 9% increase in branded case volume due to increased sales to Strategic Alliance partners and the addition of the Everfresh and LaCROIX brands to the Company's product line. Additionally, net unit selling price improved, despite the continuing intense pricing and promotional activity within the industry, as a result of favorable changes in package and product mix. As part of the Company's Strategic Alliance program, sales of products are supported by in-store advertising and other promotions, which also had the effect of increasing both net sales and selling expenses. These increases were partially offset by reduced sales of certain low-margin products. Net sales for fiscal 1996 increased to $350.4 million from $348.7 million for fiscal 1995. During this period, competitive pressure resulting from intense promotional activity by the major cola companies competing for market share and the sponsorship of private label by store-brand owners, along with significant increases in the price of certain raw materials and packaging in fiscal 1995 and the beginning of fiscal 1996, had a significant impact on the beverage industry as a whole. The Company elected to maintain profit margins notwithstanding the competitive pricing and promotional activity in the industry and chose to pass cost increases on to its customers. As a result, while case volume increased in the fourth quarter of fiscal 1996 by approximately 8% including the early effects of the new Strategic Alliances and a small impact from the Everfresh acquisition, annual case volume declined approximately 7%, principally representing a loss of low-margin products. Gross Profit: Gross profit increased to 28% of net sales for fiscal 1997 from 25% of net sales for fiscal 1996. This increase was primarily due to increased sales of juice and other higher margin products, and the effects of the increased case volume and higher selling price noted above. Additionally, a reduction in the cost of raw materials contributed to higher gross profit margins. Gross profit approximated 25% of net sales for fiscal 1996 and 1995, reflecting the Company's election to maintain level profit margins as described above. The Company believes that inflationary trends do not have a significant impact on operating results since fluctuations in raw material costs are typically influenced more by commodity market conditions than inflation. Although there can be no assurances as to future predictability, the Company does not expect any significant increases in raw material costs in fiscal 1998 and has generally been successful in passing through cost increases to maintain profit margins. Selling, General and Administrative Expenses: As a percentage of net sales, selling, general, and administrative expenses approximated 23%, 20% and 20% for fiscal 1997, 1996 and 1995, respectively. The fiscal 1997 increase was primarily due to costs related to additional in-store and point of sale programs, additional marketing expense, and increases in certain administrative costs. 14 15 Interest Expense and Other Income-Net: Fiscal 1997 interest expense of $5.0 million is relatively unchanged as compared to the prior year. During fiscal 1996, the Company made the initial principal payment of $8.3 million on its senior indebtedness, resulting in a 5% decrease in interest expense for fiscal year 1996 as compared to fiscal 1995. Other income, which is comprised principally of interest income, approximated $.9 million, $1.0 million and $.9 million for fiscal years 1997, 1996, and 1995, respectively. Income Taxes: The Company's effective tax rate was 37% in fiscal 1997, 38% in fiscal 1996, and 39% in fiscal 1995. The variance was primarily due to the effects of state income taxes and nondeductible items. See Note 7 of Notes to Consolidated Financial Statements. Earnings Applicable to Common Shares and Earnings Per Share: In February 1996, the Company purchased all of the National Beverage Corp. preferred stock held by its single holder. The repurchase of the Company's preferred stock eliminated annual dividend payments of approximately $1.1 million. While not affecting net income, this purchase increased earnings applicable to common shares and earnings per common share. See Note 12 of Notes to Consolidated Financial Statements. LIQUIDITY AND CAPITAL RESOURCES The Company views earnings before interest expense, taxes, depreciation and amortization ("EBITDA") as a key indicator of the Company's financial condition and enterprise value. For fiscal 1997, the Company generated EBITDA of $29.7 million, which represents an increase of 12% from the prior year. The Company believes that its EBITDA is sufficient to support both additional growth and additional debt capacity. The Company's cash position increased approximately $2 million to $37.3 million during fiscal 1997. Cash provided by operations of $16.6 million was comprised of net income of $10.7 million plus non-cash charges of $10.9 million less cash used for other working capital requirements of $4.8 million. Cash of $5.7 million was used in investing activities, principally for capital expenditures. Cash of $8.9 million was used by financing activities, principally by net debt repayments of $7.7 million. The Company's ratio of current assets to current liabilities approximated 2.0 to 1 and 1.8 to 1 at May 3, 1997 and April 27, 1996, respectively, and working capital increased to $47.6 million from $43.6 million for those same periods. At May 3, 1997, the Company had credit lines of approximately $43 million, of which $13 million was drawn. The Company believes that its cash and equivalents, together with funds generated from operations and borrowing capabilities, will be sufficient to meet its operating cash requirements in the foreseeable future. The Company is evaluating various capital projects to expand capacity at certain manufacturing facilities. Presently, however, the Company has no material commitments for capital expenditures and expects that fiscal 1998 capital expenditures will be comparable to or slightly higher than fiscal 1997. 15 16 At May 3, 1997, the Company had outstanding long-term debt of $55 million. Certain debt agreements contain restrictions which require a subsidiary to maintain certain financial ratios and minimum net worth, and limit the subsidiary with respect to incurring certain additional indebtedness, paying cash dividends and making certain loans, advances or other investments. At May 3, 1997, net assets of the subsidiary totaling approximately $43 million were restricted from distribution. Cash balances of NBC, when combined with funds available from its subsidiary, provide sufficient liquidity to allow NBC to meet its current and expected cash obligations. The Company was in compliance with all loan covenants and restrictions at May 3, 1997 and such restrictions are not expected to have a material adverse impact on the operations of the Company. See Note 4 of Notes to Consolidated Financial Statements. Pursuant to a management agreement, the Company incurred a fee to Corporate Management Advisers, Inc. of approximately $3.8 million for fiscal 1997 and $3.5 million for each of fiscal years 1996 and 1995. Payments under the management agreement did not materially impact the liquidity of the Company. See Note 6 of Notes to Consolidated Financial Statements. CHANGES IN ACCOUNTING STANDARDS In fiscal 1997, the Company adopted Financial Accounting Standards Board Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS 121"). The adoption of SFAS 121, which standardizes the accounting practices for the recognition and measurement of impairment losses on certain long-lived assets, did not have a material impact on the Company's results of operations or financial position. Additionally, the Company adopted Financial Accounting Standards Board Statement of Financial Accounting Standards No. 123 "Accounting and Disclosure of Stock-Based Compensation." See Note 9 of Notes to Consolidated Financial Statements. In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 128 "Earnings Per Share" ("SFAS 128"), which establishes standards for computing and presenting earnings per share. SFAS 128 is required to be adopted for periods ending after December 15, 1997, including interim periods. In addition to the Company's current presentation of net income per share, SFAS 128 will require the Company to present diluted net income per share, which includes the dilutive effect of stock options. The Company does not believe the additional disclosure of diluted net income per share will materially differ from its present earnings per share disclosure. FORWARD LOOKING STATEMENTS Certain statements in this Annual Report on Form 10-K (this "Form 10-K"), including statements under "Item 1. Business" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations," constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements express or implied by such forward-looking 16 17 statements. Such factors include, but are not limited to, the following: general economic and business conditions; competition; success of the Company's Strategic Alliance objective; success of the Company in acquiring other beverage businesses; fluctuations in the costs of raw materials; continued retailer support for the Company's brands; changes in consumer preferences; changes in business strategy or development plans; government regulations; regional weather conditions; and other factors referenced in this Form 10-K. The Company will not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. 17 18 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA NATIONAL BEVERAGE CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS AS OF MAY 3, 1997 AND APRIL 27, 1996 (In thousands, except share amounts) ================================================================================
1997 1996 --------- --------- ASSETS - ------ CURRENT ASSETS: Cash and equivalents $ 37,257 $ 35,231 Trade receivables (net of allowance of $608 in 1997 and $694 in 1996) 27,344 33,726 Inventories 23,590 22,977 Deferred income taxes 1,759 3,630 Prepaid and other 6,214 6,056 --------- --------- Total current assets 96,164 101,620 PROPERTY - NET 55,436 56,226 INTANGIBLE ASSETS - NET 15,503 15,207 OTHER ASSETS 3,794 4,507 --------- --------- TOTAL $ 170,897 $ 177,560 ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------ CURRENT LIABILITIES: Accounts payable $ 28,544 $ 38,201 Accrued liabilities 17,880 17,534 Income taxes payable 1,391 1,376 Current portion of long-term debt 725 929 --------- --------- Total current liabilities 48,540 58,040 LONG-TERM DEBT 55,026 62,568 DEFERRED INCOME TAXES 7,245 6,805 ACCRUED INSURANCE - NONCURRENT PORTION 3,383 3,095 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY: Preferred stock, 7% cumulative, $1 par value, aggregate liquidation preference of $15,000 (1,000,000 shares authorized; 150,000 shares issued; no shares outstanding) 150 150 Common stock, $.01 par value (Authorized: 50,000,000 shares; Issued: 21,990,492 shares in 1997 and 12,741,488 shares in 1996; Outstanding: 18,459,768 shares in 1997 and 9,310,764 shares in 1996) 220 127 Additional paid-in capital 14,943 14,873 Retained earnings 54,871 44,178 Treasury stock - at cost: Preferred stock (150,000 shares) (5,100) (5,100) Common stock (3,530,724 shares in 1997 and 3,430,724 shares in 1996) (8,381) (7,176) --------- --------- Total shareholders' equity 56,703 47,052 --------- --------- TOTAL $ 170,897 $ 177,560 ========= =========
See accompanying Notes to Consolidated Financial Statements. 18 19 NATIONAL BEVERAGE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME FOR THE FISCAL YEARS ENDED MAY 3, 1997, APRIL 27, 1996, AND APRIL 29, 1995 (In thousands, except per share and footnote amounts) ===============================================================================
1997 1996 1995 --------- --------- --------- Net sales $ 385,427 $ 350,431 $ 348,732 Cost of sales 275,453 261,859 261,720 --------- --------- --------- Gross profit 109,974 88,572 87,012 Selling, general and administrative expenses 88,921 70,029 68,563 Interest expense 4,951 4,969 5,226 Other income - net (871) (950) (877) --------- --------- --------- Income before income taxes 16,973 14,524 14,100 Provision for income taxes 6,280 5,520 5,499 --------- --------- --------- Net income $ 10,693 $ 9,004 $ 8,601 ========= ========= ========= Components of earnings per share: (a) Income from continuing operations $ 0.56 $ 0.44 $ 0.41 Purchase of preferred shares -- 0.41 -- --------- --------- --------- $ 0.56 $ 0.85 $ 0.41 ========= ========= ========= Average shares outstanding 19,109 18,606 18,598
(a) - Earnings per share is computed from earnings applicable to common shares, which, for periods prior to fiscal 1997, consists of net income less preferred dividends and, for 1996, $7,600,000 which represents the difference of the carrying value of the Company's preferred stock over its purchase price (see Note 12). Earnings applicable to common shares was $10,693,000, $15,816,000 and $7,551,000 for the years ended May 3, 1997, April 27, 1996 and April 29, 1995, respectively. See accompanying Notes to Consolidated Financial Statements. 19 20 NATIONAL BEVERAGE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY FOR THE FISCAL YEARS ENDED MAY 3, 1997, APRIL 27, 1996, AND APRIL 29, 1995 (In thousands, except share amounts) ================================================================================
1997 1996 1995 ----------------------- ---------------------- -------------------- Shares Amount Shares Amount Shares Amount ------ ------ ------ ------ ------ ------ PREFERRED STOCK Beginning and end of year 150,000 $ 150 150,000 $ 150 150,000 $ 150 =========== -------- =========== ------- ========== ------- COMMON STOCK Beginning of year 12,741,488 127 12,731,088 127 3,178,272 32 Stock options exercised 23,800 1 10,400 -- 4,500 -- 2 for 1 stock split 9,225,204 92 -- -- -- -- 4 for 1 stock split -- -- -- -- 9,548,316 95 ----------- -------- ----------- ------- ---------- ------- End of year 21,990,492 220 12,741,488 127 12,731,088 127 =========== -------- =========== ------- ========== ------- ADDITIONAL PAID-IN CAPITAL Beginning of year 14,873 14,808 14,819 Stock options exercised 162 65 84 2 for 1 stock split (92) -- -- 4 for 1 stock split -- -- (95) -------- ------- ------- End of year 14,943 14,873 14,808 -------- ------- ------- RETAINED EARNINGS Beginning of year 44,178 35,962 28,411 Net income 10,693 9,004 8,601 Preferred stock dividends -- (788) (1,050) -------- ------- ------- End of year 54,871 44,178 35,962 -------- ------- ------- TREASURY STOCK-PREFERRED Beginning of year 150,000 (5,100) -- -- -- -- Preferred shares purchased -- -- 150,000 (5,100) -- -- ----------- -------- ----------- ------- ---------- ------- End of year 150,000 (5,100) 150,000 (5,100) -- -- =========== -------- =========== ------- ========== ------- TREASURY STOCK-COMMON Beginning of year 3,430,724 (7,176) 3,430,724 (7,176) 857,681 (7,176) Purchase of common stock 100,000 (1,205) -- -- -- -- 4 for 1 stock split -- -- -- -- 2,573,043 -- ----------- -------- ----------- ------- ---------- ------- End of year 3,530,724 (8,381) 3,430,724 (7,176) 3,430,724 (7,176) =========== -------- =========== ------- ========== ------- TOTAL SHAREHOLDERS' EQUITY $ 56,703 $47,052 $43,871 ======== ======= =======
See accompanying Notes to Consolidated Financial Statements. 20 21 NATIONAL BEVERAGE CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE FISCAL YEARS ENDED MAY 3, 1997, APRIL 27, 1996, AND APRIL 29, 1995 (In thousands) ===============================================================================
1997 1996 1995 -------- -------- -------- OPERATING ACTIVITIES: Net income $ 10,693 $ 9,004 $ 8,601 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization 7,784 7,148 7,408 Deferred income tax provision 2,991 1,000 363 Loss on sale of property 120 27 9 Changes in: Trade receivables 7,144 (1,318) (2,360) Inventories 1,369 763 1,621 Prepaid and other assets (1,531) (666) (2,821) Accounts payable (9,633) 2,252 (2,921) Other liabilities, net (2,335) (3,641) (970) -------- -------- -------- Net cash provided by operating activities 16,602 14,569 8,930 -------- -------- -------- INVESTING ACTIVITIES: Property additions (6,285) (5,119) (4,747) Proceeds from sale of property 461 27 74 Acquisitions, net of cash acquired 145 (11,378) -- -------- -------- -------- Net cash used in investing activities (5,679) (16,470) (4,673) -------- -------- -------- FINANCING ACTIVITIES: Debt borrowings 33,200 29,784 4,010 Debt repayments (40,946) (19,217) (7,124) Preferred stock dividends paid -- (1,838) (263) Purchase of preferred stock -- (5,100) -- Purchase of common stock (1,205) -- -- Proceeds from stock options exercised 54 16 14 -------- -------- -------- Net cash provided by (used in) financing activities (8,897) 3,645 (3,363) -------- -------- -------- NET INCREASE IN CASH AND EQUIVALENTS 2,026 1,744 894 CASH AND EQUIVALENTS - BEGINNING OF YEAR 35,231 33,487 32,593 -------- -------- -------- CASH AND EQUIVALENTS - END OF YEAR $ 37,257 $ 35,231 $ 33,487 ======== ======== ======== OTHER CASH FLOW INFORMATION: Interest paid $ 5,069 $ 5,085 $ 5,258 Income taxes paid 4,227 4,863 4,276
Non-cash investing and financing activities are described in Notes 5 and 6. See accompanying Notes to Consolidated Financial Statements. 21 22 NATIONAL BEVERAGE CORP. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES National Beverage Corp. ("NBC") develops, manufactures, markets and distributes its full line of branded cola and multi-flavored soft drinks, juice products, and bottled water under the brand names Shasta, Faygo, Everfresh, LaCROIX, Big Shot, nuance, Body Works, `a Sante', Spree, Creepy Coolers and St. Nick's. Substantially all of the Company's brands are produced in the Company's fourteen manufacturing facilities which are strategically located throughout the continental United States. NBC also produces branded soft drinks for retail grocery chains, warehouse clubs, mass merchandisers and wholesalers as well as soft drinks for other beverage companies. NBC and its consolidated subsidiaries are referred to herein as the "Company". The consolidated financial statements include National Beverage Corp. and its wholly-owned subsidiaries. All material intercompany balances have been eliminated. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results. The fiscal year of the Company ends the Saturday closest to April 30th. Fiscal 1997 consists of 53 weeks while fiscal 1996 and fiscal 1995 consist of 52 weeks. Revenue from product sales is recognized by the Company when title and risk of loss passes to the customer, which generally occurs upon shipment. Cash and equivalents are comprised of cash and highly liquid securities (consisting primarily of short-term money-market investments) with an original maturity or redemption option of three months or less. The Company sells products to a variety of customers and extends credit based on an evaluation of the customer's financial condition, generally without requiring collateral. Exposure to losses on receivables varies by customer principally due to the financial condition of each customer. The Company monitors exposure to credit losses and maintains allowances for anticipated losses. No one customer accounted for more than 10% of net sales for fiscal 1997. For fiscal 1996 and 1995, sales to one customer accounted for approximately 14% and 13% of the Company's net sales, respectively, and accounted for approximately 14% of trade receivables at both May 3, 1997 and April 27, 1996. Sales to another customer accounted for approximately 12% of the Company's net sales for each of fiscal 1996 and 1995, and accounted for approximately 10% and 12% of trade receivables at May 3, 1997 and April 27, 1996, respectively. 22 23 The Company incurs certain costs related to long-term contractual relationships with national and large regional retailers to manufacture and jointly market Company and retailer branded products. These costs are deferred and amortized based on the contractual unit volume or the straight-line method over the lesser of the period of benefit or the non-cancelable period of the contract. It is the Company's policy to periodically review and evaluate the future benefits associated with these costs to determine that deferral and amortization is justified. Of these costs, amounts associated with contracts expiring within one year are included in other current assets and all other amounts are included in other assets. All other marketing and advertising costs are expensed as incurred. Inventories are stated at the lower of first-in, first-out cost or market. Inventories at May 3, 1997 and April 27, 1996 are comprised of the following:
(In thousands) 1997 1996 ----- ----- Finished goods $12,189 $11,225 Raw materials 11,401 11,752 ------- ------- Total $23,590 $22,977 ======= =======
Property is recorded at cost. Depreciation is computed by the straight-line method over estimated useful lives as follows: buildings and improvements, 7 to 25 years; machinery and equipment, 3 to 15 years. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the respective accounts and any related gain or loss is recognized. Maintenance and repair costs are charged to expense as incurred, and renewals and improvements that extend the useful lives of assets are capitalized. The Company provides deferred income taxes based on the difference between the financial statement and tax bases of assets and liabilities. A valuation allowance is established when it is deemed, more likely than not, that the benefit of deferred tax assets will not be realized. Intangible assets consist of goodwill, trademarks, formulas and customer lists at costs assigned at the date of acquisition and are amortized on a straight-line basis over estimated useful lives ranging from 10 to 40 years. 23 24 Intangible assets at May 3, 1997 and April 27, 1996 consist of the following:
(In thousands) 1997 1996 ----- ------ Goodwill $ 15,309 $ 14,609 Other 4,880 4,780 -------- -------- Total 20,189 19,389 Less accumulated amortization (4,686) (4,182) -------- -------- Net $ 15,503 $ 15,207 ======== ========
The Company periodically evaluates its non-current assets on a non-discounted cash flow basis to assess recoverability. If the estimated future cash flow associated with an asset is projected to be less than the carrying amount of the asset, a write-down to fair value measured by discounted estimated future cash flows would be recorded. In fiscal 1997, the Company adopted Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("SFAS 121"). SFAS 121, which standardizes the accounting practices for the recognition and measurement of impairment losses on certain long-lived assets, did not have a material impact on results of operations or financial position. The Company maintains deductible programs for certain casualty, medical and workers' compensation exposures. The Company accrues for known claims and estimated incurred but not reported claims not otherwise covered by insurance. Earnings per common share is computed based upon earnings applicable to common shares and the weighted average common and common equivalent shares outstanding. For periods prior to fiscal 1997, earnings applicable to common shares is comprised of net income less preferred stock dividends and, for fiscal 1996, the difference of the carrying value of the preferred stock over its purchase price. See Note 12. Weighted average common and common equivalent shares used in per share computations after giving effect to stock splits, are 19,109,000 for fiscal 1997, 18,606,000 for fiscal 1996, and 18,598,000 for fiscal 1995. Certain prior year amounts have been reclassified to conform to the fiscal 1997 presentation. 24 25 2. PROPERTY Property at May 3, 1997 and April 27, 1996 consists of the following:
(In thousands) 1997 1996 ----- ----- Land $ 8,897 $ 9,959 Building and improvements 31,213 30,654 Machinery and equipment 71,972 69,501 --------- --------- Total 112,082 110,114 Less accumulated depreciation (56,646) (53,888) --------- --------- Property - Net $ 55,436 $ 56,226 ========= =========
Depreciation expense was $6,266,000 for fiscal 1997, $6,437,000 for fiscal 1996 and $6,839,000 for fiscal 1995. 3. ACCRUED LIABILITIES Accrued liabilities at May 3, 1997 and April 27, 1996 consist of the following:
(In thousands) 1997 1996 ----- ----- Accrued promotions $ 3,981 $ 2,704 Accrued compensation 3,648 2,961 Container deposits 1,114 3,017 Other accrued liabilities 9,137 8,852 --------- --------- $ 17,880 $ 17,534 ========= =========
25 26 4. DEBT Debt at May 3, 1997 and April 27, 1996 consists of the following:
(In thousands) 1997 1996 ----- ----- Senior Notes (see below) $ 33,333 $ 41,667 Credit Facilities (see below) 13,000 17,783 Term Loan Facility (see below) 8,300 2,000 Other (including capital leases) 1,118 2,047 --------- --------- Total 55,751 63,497 Less current portion (725) (929) --------- --------- Long-term portion $ 55,026 $ 62,568 ========= =========
A subsidiary of NBC has outstanding 9.95% unsecured senior notes in the original principal amount of $50 million (the "Senior Notes") payable in annual principal installments of $8.3 million through November 1, 2000. Additionally, the subsidiary has $35 million unsecured revolving credit facilities (the "Credit Facilities") and a $16.6 million unsecured term loan facility ("Term Loan Facility") with banks. The Credit Facilities expire August 31, 1998, and bear interest at 1/2% below the bank's reference rate or 1% above LIBOR, at the subsidiary's election. The Term Loan Facility is repayable in installments from February 1998 through November 1998, and bears interest at the bank's reference rate or 1 1/4% above LIBOR, at the subsidiary's election. The Company intends to utilize its existing long-term credit facilities to fund the next principal payment due on its Senior Notes. Certain of the Company's debt agreements contain restrictions which require the subsidiary to maintain certain financial ratios and minimum net worth, and limit the subsidiary with respect to incurring certain additional indebtedness, paying cash dividends and making certain loans, advances or other investments. At May 3, 1997, net assets of the subsidiary totaling approximately $43 million were restricted from distribution. The Company was in compliance with all loan covenants and restrictions; such restrictions are not expected to have a material adverse impact on the operations of the Company. 26 27 The long-term portion of debt at May 3, 1997, matures as follows:
(In thousands) Fiscal 1999 $ 38,360 Fiscal 2000 8,333 Fiscal 2001 8,333 -------- Total $ 55,026 ========
5. ACQUISITIONS In March 1996, the Company acquired certain of the United States assets of Everfresh Beverages, Inc. ("Everfresh"), a manufacturer of a variety of juice products. The acquisition of these assets, which include a beverage manufacturing facility, the Everfresh, Sundance and Rich n' Ready trademarks, receivables and inventory, has been accounted for using the purchase method of accounting and, accordingly, the purchase price has been allocated to the assets purchased based upon the fair values at the date of acquisition. In October 1996, the Company concluded the acquisition of substantially all of the assets of Winterbrook Corporation, which has as its principal product the LaCROIX sparkling and still water product line. The operating results of Everfresh and Winterbrook have been included in the consolidated statement of income from the dates of acquisition. Net cash expended for acquired assets and indebtedness in fiscal year 1996 was $11.4 million, comprised of assets purchased of $14.4 million (including goodwill and other intangibles of $3.7 million) less liabilities assumed of $3.0 million. 6. CAPITAL STOCK AND TRANSACTIONS WITH RELATED PARTIES On October 25, 1996, the Company paid a 100% stock dividend to its shareholders of record on September 9, 1996, effected as a 2 for 1 stock split. As a result of the stock split, approximately $92,000, representing the par value of the shares issued, was reclassified from additional paid-in capital to common stock. On November 9, 1994, the Company distributed three shares of common stock for each share outstanding to shareholders of record on October 24, 1994 pursuant to a 4 for 1 stock split effected as a stock dividend. As a result of the stock split, approximately $95,000, representing the par value of the shares issued, was reclassified from additional paid-in capital to common stock. Average shares outstanding, stock option data and per share data presented in these financial statements have been adjusted retroactively for the effects of the stock splits. The Company accrued preferred stock dividends of $788,000 and $1,050,000 in fiscal years 1996 and 1995, respectively. Preferred stock dividends paid in fiscal year 1996 include $1,050,000 of dividends accrued in fiscal 1995. In February 1996, the Company purchased all of its outstanding preferred stock for $5,100,000, which has been classified as held in treasury. See Note 12. 27 28 In June 1996, the Company purchased 100,000 shares of common stock on the open market. Such shares are classified as held in treasury. Since May 1, 1992, the Company has been party to a management agreement with Corporate Management Advisers, Inc. ("CMA"), a corporation owned by the Company's Chairman and Chief Executive Officer. Under the agreement, the employees of CMA provide the Company and its subsidiaries with corporate finance, strategic planning, business development and other management services for an annual base fee equal to one percent of consolidated net sales, plus incentive compensation based on certain factors to be determined by the Compensation Committee of the Company's Board of Directors. The Company incurred a fee to CMA of $3,854,000 for fiscal 1997, $3,504,000 for fiscal 1996, and $3,487,000 for fiscal 1995. No incentive compensation has been incurred or approved under the management agreement since its inception. The management agreement, pursuant to its terms, currently expires on December 31, 1997. Included in accounts payable in the accompanying consolidated balance sheets at May 3, 1997 and at April 27, 1996 were amounts due CMA of $1,001,000 and $708,000, respectively. 7. INCOME TAXES The provision for income taxes (principally federal) consists of the following:
(In thousands) 1997 1996 1995 ------ ------ ------ Current $3,289 $4,520 $5,136 Deferred 2,991 1,000 363 ------ ------- ------ Total $6,280 $5,520 $5,499 ====== ====== ======
In the following table, the statutory federal income tax rate is reconciled to the Company's effective tax rates:
1997 1996 1995 ----- ----- ----- Statutory federal income tax rate 35.0% 35.0% 35.0% State income taxes 1.7 2.2 2.3 Goodwill and other permanent differences .9 .9 .6 Other, net (.6) (.1) 1.1 ---- ---- ---- Effective income tax rate 37.0% 38.0% 39.0% ==== ==== ====
28 29 The following table is a summary of the significant components of the Company's deferred tax assets and liabilities as of May 3, 1997 and April 27, 1996:
(In thousands) 1997 1996 ------ ------ Deferred tax assets: Accrued expenses $ 3,699 $ 4,575 Property and intangibles 588 339 Capital loss carryforward 826 833 Valuation allowance (826) (833) ------- ------- Total deferred tax assets 4,287 4,914 Deferred tax liabilities: Property and intangibles 9,773 8,089 ------- ------- Net deferred tax liabilities $ 5,486 $ 3,175 ======= =======
Capital loss carryforwards, including accrued expenses, total $2,359,000 and $2,379,000 for fiscal 1997 and 1996, respectively, and expire at various dates, the earliest of which is April 1999. A valuation allowance has been recorded to offset the deferred tax assets resulting from capital losses since management deems it is more likely than not that the related deferred tax assets will not be realized. 8. LEASES Future minimum rental commitments for noncancelable operating and capital leases at May 3, 1997 are as follows:
(In thousands) Operating Capital --------- ------- 1998 $ 3,278 $207 1999 2,579 61 2000 2,198 - 2001 1,893 - 2002 1,764 - ------- ---- Total minimum lease payments $11,712 268 ======= Less: Amounts representing interest (17) ---- Present value of future minimum lease payments under capital leases $251 ====
29 30 Rental expense was $3,907,000 for fiscal 1997, $3,132,000 for fiscal 1996, and $2,116,000 for fiscal 1995. 9. INCENTIVE AND RETIREMENT PLANS Long-term incentive compensation for executives is administered through the Company's 1991 Omnibus Incentive Plan (the "Omnibus Plan"), which provides for compensatory awards consisting of (i) stock options or stock awards for up to 1,400,000 shares of common stock of the Company, (ii) stock appreciation rights, dividend equivalents, other stock-based awards in amounts up to 1,400,000 shares of common stock of the Company and (iii) performance awards consisting of any combination of the above. The Omnibus Plan is designed to provide an incentive to the officers (including those who are also directors) and certain other key employees of the Company by making available to them an opportunity to acquire a proprietary interest or to increase such interest in the Company. The number of shares which may be issued under stock based awards to an individual is limited to 700,000 during any year. Awards may be granted for no cash consideration or such minimal cash consideration as may be required by law. Options generally vest over a five year period and expire after ten years. In addition, pursuant to a Special Stock Option plan, the Company has authorized the issuance of options to purchase up to an aggregate of 240,000 shares of common stock. Options may be granted for such consideration as determined by the Board or a Committee of the Board. The Company has also authorized on an annual basis the issuance of options to purchase up to 25,000 shares of common stock to be issued at the direction and discretion of the Chairman. 30 31 The following is a summary of stock option activity:
1997 ----------------- Weighted Average Exercise 1996 1995 Shares Price Shares Shares --------- -------- -------- --------- Options outstanding at beginning of year 965,900 $1.82 883,200 363,600 Options granted 192,700 5.00 174,100 555,600 Options exercised (38,240) 1.41 (20,800) (36,000) Options canceled -- -- (70,600) -- --------- ------- ------- Options outstanding at end of year 1,120,360 2.38 965,900 883,200 ========= ======= ======= Options exercisable at end of year 479,340 361,600 276,400 Options available for grant at end of year 449,600 642,300 745,800
The following is a summary of stock options outstanding at May 3, 1997:
Options Outstanding Options Exercisable ------------------------------- --------------------- Weighted Average Weighted Weighted Remaining Average Average Range of Contractual Exercise Exercise Exercise Price Life Shares Price Shares Price - ------------------ ---------- ----------- --------- ------- --------- $.13 5 years 56,000 $ .13 56,000 $ .13 $ .38-$.63 5 years 89,600 .51 89,600 .51 $1.25 5 years 56,000 1.25 56,000 1.25 $1.97-$2.56 7 years 726,060 2.18 277,740 2.15 $5.00 9 years 192,700 5.00 - - --------- ------- 1,120,360 2.38 479,340 1.50 ========= =======
The option price range for all options outstanding at the end of the fiscal year was $.13 to $5.00 for 1997, $.13 to $2.56 for 1996 and $.13 to $2.25 for 1995. The option price range for options exercised during the fiscal year was $.63 to $2.38 for 1997, $.63 to $2.10 for 1996 and $.13 to $1.25 for 1995. The weighted average fair value of options granted during the fiscal year was $3.61 for 1997 and $1.71 for 1996. 31 32 As permitted under Financial Accounting Standards Board Statement of Financial Accounting Standards No. 123, "Accounting and Disclosure of Stock-Based Compensation" ("SFAS 123"), the Company has elected to follow Accounting Principles Board Opinion NO. 25, "Accounting for Stock Issued to Employees" ("APB 25"), and related interpretations, in accounting for stock-based awards to employees. Under APB 25, the Company generally recognizes no compensation expense with respect to such awards, unless the exercise price of options granted is less than the market price on the date of grant. Pro forma information regarding net income and earnings per share is required by SFAS 123 for awards granted after December 15, 1994, as if the Company had accounted for its stock-based awards to employees under the fair value method of SFAS 123. The fair value of the Company's stock option grants to employees was estimated using a Black-Scholes option pricing model with the following assumptions used for grants: expected life of 10 years; volatility factor of 53%, risk free interest rates of 6.06% and 6.84% for fiscal 1997 and 1996, respectively; and no dividend payments. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, the Black-Scholes model requires the input of highly subjective assumptions including the expected stock price volatility and the expected holding period of options. Because the Company's stock options granted to employees have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models may not necessarily provide a reliable single measure of the fair value of its stock option grants to employees. Had compensation cost for the Company's options plans been determined and recorded consistent with the Black-Scholes option pricing model in accordance with SFAS 123, the Company's net income and earnings per share for both fiscal 1997 and 1996 would have been reduced on a pro forma basis by less than $100,000, or $.01 per share. The fiscal 1997 and 1996 pro forma effect on net income and earnings per share is not necessarily indicative of the pro forma effect in the future years because it does not take into consideration pro forma compensation expense related to grants made prior to fiscal 1996. In addition, the Company anticipates granting additional options in future years. In March 1997, the Company's Board of Directors adopted the Key Employee Equity Partnership Program ("KEEP"), which provides for the granting of stock options to key employees and officers of the Company. Participants who purchase shares of the Company's stock in the open market receive grants of stock options equal to 50% of the number of shares purchased, up to a maximum of 6,000 shares in any two-year period. Options under the KEEP program are automatically forfeited in the event of the sale of shares originally acquired by the participant. The options are granted at an initial exercise price of 60% of the purchase price paid for the shares acquired and reduces to the par value of the Company's stock at the end of the six-year vesting period. No options were granted as of May 3, 1997. The Company does not expect the impact of the KEEP program to be material to its financial position or results of operations. 32 33 The Company's 1991 Stock Purchase Plan (the "Stock Purchase Plan") adopted on January 20, 1991 provides for the purchase of up to 640,000 shares of common stock by employees of the Company who (1) have been employed by the Company for two years, (2) are not part-time employees of the Company and (3) are not owners of five percent (5%) or more of the common stock of the Company. As of May 3, 1997, no shares have been issued under the Stock Purchase Plan. The Company contributes to various defined contribution retirement plans (which cover employees under various collective bargaining agreements) and discretionary profit sharing plans (which cover all non-union employees). Contributions were $1,095,000 for fiscal 1997, $1,173,000 for fiscal 1996 and $1,118,000 for fiscal 1995. 10. FINANCIAL INSTRUMENTS Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments", requires disclosure of fair value information about financial instruments. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of May 3, 1997. Such amounts have not been comprehensively reviewed or updated since that date and, therefore, may not represent current estimates of fair value. The fair value of debt has been estimated using discounted cash-flow models incorporating discount rates based on current market interest rates for similar types of instruments or quoted market prices, when applicable. At May 3, 1997 and April 27, 1996, the difference between the estimated fair value and the carrying value of debt instruments was not material. 11. COMMITMENTS AND CONTINGENCIES Albert H. Kahn v. Nick A. Caporella, et al., Civil Action No. 11890 was filed in December 1990 by a shareholder of Burnup & Sims Inc. ("BSI"), now MasTec, Inc., in the Court of Chancery of the State of Delaware in and for New Castle County against NBC, the members of the Board of Directors of BSI and against BSI. In May 1993, plaintiff amended its class action and shareholder derivative complaint (the "Amended Complaint"). The class action claims allege, among other things, that the Board of Directors of BSI, and NBC, as its largest shareholder, breached their respective fiduciary duties in approving (i) the dividend by BSI of its shares of NBC common stock (the "Distribution") and (ii) the exchange of certain shares of BSI's common stock held by NBC for certain indebtedness of NBC held by BSI (the "Exchange"; the Distribution and the Exchange are hereafter referred to as the "1991 Transaction"), in allegedly placing the interests of NBC ahead of the interests of other shareholders of BSI. The derivative action claims allege, among other things, that the Board of Directors of BSI breached their fiduciary duties by approving executive officer compensation arrangements, by financing NBC's operations on a current basis, and by permitting the interests of BSI to be subordinated to those of NBC. In the lawsuit, plaintiff seeks to rescind the 1991 Transaction and to recover unspecified damages. The defendants, including the Company, have moved to dismiss the 33 34 actions for failure to make a demand and state a claim upon which relief can be granted. The motion is still pending. In November 1993, plaintiff filed a class action and derivative complaint, Civil Action No. 13248 (The "1993 Complaint") against the Company, BSI, the members of the Board of Directors of BSI, and certain other defendants (referred to as "Other Defendants"). In December 1993, plaintiff amended the 1993 Complaint (the "1993 Amended Complaint"). The 1993 Amended Complaint alleges, among other things, that the Board of Directors of BSI, and NBC, as BSI's largest stockholder, breached their respective fiduciary duties by approving an agreement dated October 15, 1993, as amended, between BSI and the Other Defendants (the "Acquisition Agreement") and the exchange of 3,153,847 shares of BSI common stock owned by the Company for certain indebtedness owed to BSI by the Company (the "Redemption") which, according to the allegations of the 1993 Complaint, benefits the President and Chief Executive Officer of NBC at the expense of BSI's stockholders. On November 29, 1993, plaintiff filed a motion for an order preliminarily and permanently enjoining the transactions under the Acquisition Agreement and the Redemption. On March 7, 1994, the court heard oral arguments with respect to plaintiff's motion to enjoin the transactions, and on March 10, 1994, the court denied plaintiff's request for injunctive relief finding that plaintiff had not established a likelihood of success on the merits and that, in any event, the equities did not favor the imposition of injunctive relief. The Company believes that the allegations in the complaint, the Amended Complaint, the 1993 Complaint and the 1993 Amended Complaint are without merit, and intends to vigorously defend these actions. The Company is a defendant in various other lawsuits arising in the ordinary course of business. In the opinion of management, the ultimate disposition of the foregoing lawsuits will not have a material adverse effect on the Company's consolidated financial position or results of operations. In the ordinary course of its business, the Company enters into commitments for the supply of certain raw materials, none of which are material to the Company's financial position. 12. EARNINGS PER SHARE For periods prior to fiscal 1997, earnings applicable to common shares is comprised of net income less preferred dividends and, for fiscal 1996, a non-recurring, non-cash component of $7.6 million arising from the Company's purchase of all of its outstanding preferred stock. This amount represents the difference of the carrying value of the preferred stock over its purchase price. The accounting treatment of the realized discount on the preferred stock purchase is based upon the SEC staff's interpretation of generally accepted accounting principles relating to such transactions. 34 35 The following table provides a breakdown of the components of earnings applicable to common shares and earnings per share for each of the fiscal years ended May 3, 1997, April 27, 1996 and April 29, 1995:
(In thousands, except per share amounts) 1997 1996 1995 ------ ------ ------ Income from continuing operations $10,693 $ 9,004 $ 8,601 Preferred dividends -- (788) (1,050) ------- -------- -------- 10,693 8,216 7,551 Difference of carrying value of preferred shares over cost of shares purchased -- 7,600 -- ------- -------- -------- Earnings applicable to common shares $10,693 $ 15,816 $ 7,551 ======= ======== ======== Components of earnings per common shares arising from: Income from continuing operations $ . 56 $ .44 $ .41 Purchase of preferred shares -- .41 -- ------- -------- -------- $ .56 $ .85 $ .41 ======= ======== ======== Average shares outstanding 19,109 18,606 18,598 ======= ======== ========
In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128"), which establishes standards for computing and presenting earnings per share. SFAS 128 is required to be adopted for periods ending after December 15, 1997, including interim periods. In addition to the Company's current presentation of net income per share, SFAS 128 will require the Company to present diluted net income per share, which includes the dilutive effect of stock options. The Company does not believe the additional disclosure of diluted net income per share will materially differ from its present earnings per share disclosures. 35 36 13. QUARTERLY FINANCIAL DATA (UNAUDITED)
(In thousands, except per share amounts) First Second Third Fourth Quarter Quarter Quarter Quarter -------- ------- ------- --------- 1997 Net sales $110,204 $94,968 $75,113 $105,142 Gross profit 32,293 27,404 21,881 28,396 Net income 5,050 2,627 628 2,388 Earnings per common share $ .27 $ .14 $ .03 $ .12 1996 Net sales $101,660 $84,564 $67,245 $ 96,962 Gross profit 25,401 21,248 16,608 25,315 Net income 4,375 2,181 440 2,008 Components of earnings per common share: Income from continuing operations $ .22 $ .10 $ .01 $ .11 Purchase of preferred shares* -- -- -- .41 -------- ------- ------- -------- $ .22 $ .10 $ .01 $ .52 ======== ======= ======= ========
* Fourth quarter earnings per share includes the difference of the carrying value of the Company's preferred stock over its purchase price. See Note 12. 36 37 REPORT OF INDEPENDENT ACCOUNTANTS Shareholders and Board of Directors National Beverage Corp.: We have audited the accompanying consolidated balance sheets of National Beverage Corp. and subsidiaries as of May 3, 1997 and April 27, 1996, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended May 3, 1997. Our audits also included the financial statement schedules for each of the three years in the period ended May 3, 1997 listed in Item 14(a)2 herein. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and the financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of National Beverage Corp. and subsidiaries as of May 3, 1997 and April 27, 1996, and the consolidated results of their operations and their cash flows for each of the three years in the period ended May 3, 1997, in conformity with generally accepted accounting principles. In addition, in our opinion, the financial statement schedules referred to above, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects, the information required to be included therein. COOPERS & LYBRAND L.L.P. Miami, Florida July 31, 1997 37 38 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None 38 39 ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT Information concerning directors and the nominees for director of NBC is included under the caption "Election of Directors" and "Information as to Nominees and Other Directorships" in NBC's Proxy Statement for the Annual Meeting of Shareholders to be filed on or before September 2, 1997, and is hereby incorporated by reference. The following table sets forth certain information with respect to the officers of the Registrant as of May 3, 1997.
Name Age Position with Company Nick A. Caporella (1) 61 Chairman of the Board, Chief Executive Officer, President and Chief Financial Officer Joseph G. Caporella (2) 37 Executive Vice President and Secretary George R. Bracken (3) 52 Vice President and Treasurer Dean A. McCoy (4) 40 Vice President - Controller Keith R. Brockman (5) 41 Director of Taxes
(1) Mr. Nick A. Caporella has served as Chairman of the Board, Chief Executive Officer, Chief Financial Officer, and Director since the Company's inception in 1985. Mr. Caporella also serves as Chairman of the Nominating Committee. Prior to March 11, 1994, Mr. Caporella served as President and Chief Executive Officer (since 1976) and Chairman of the Board (since 1989) of Burnup & Sims Inc. Since January 1, 1992, Mr. Caporella's services are provided to the Company by Corporate Management Advisers, Inc., a company which he owns. (2) Mr. Joseph G. Caporella has served as Executive Vice President and Secretary since January 1991 and Director since January 1987. From January 1990 to January 1991, he served as Executive Vice President of BevCo Sales, Inc., a wholly-owned subsidiary of the Company. Joseph G. Caporella is the son of Nick A. Caporella. (3) Mr. George R. Bracken was named Vice President and Treasurer in October 1996. Since 1994, Mr. Bracken's services have been provided to the Company by Corporate Management Advisers, Inc. Prior to that date, Mr. Bracken served as Vice President & Treasurer of Burnup & Sims Inc. 39 40 (4) Mr. Dean A. McCoy was named Vice President - Controller in July 1993 and, prior to that, served as Controller since joining the Company in December 1991. Prior to joining the Company, Mr. McCoy served as Controller of Steego Corporation since December 1988. (5) Mr. Keith R. Brockman has served as Director of Taxes since joining the Company in July 1991. Prior to joining the Company, Mr. Brockman served as Director of Taxes of Milton Roy Company since January 1988. All officers serve until their successors are chosen and may be removed at any time by the Board of Directors. Officers are normally elected each year at the first meeting of the Board of Directors after the annual meeting of shareholders. 40 41 ITEM 11. EXECUTIVE COMPENSATION National Beverage Corp. 1997 Proxy Statement, which will be filed on or before September 2, 1997, is incorporated herein by reference. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT National Beverage Corp. 1997 Proxy Statement, which will be filed on or before September 2, 1997, is incorporated herein by reference. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS National Beverage Corp. 1997 Proxy Statement, which will be filed on or before September 2, 1997, is incorporated herein by reference. ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) 1. Financial Statements Page The following consolidated financial statements of National Beverage Corp. and subsidiaries are included herein: Consolidated Balance Sheets 18 Consolidated Statements of Income 19 Consolidated Statements of Shareholders' Equity 20 Consolidated Statements of Cash Flows 21 Notes to Consolidated Financial Statements 22 Report of Independent Accountants 37 2. Financial Statement Schedules The following are included herein: Schedule I - Condensed Financial Information of Registrant 47 Schedule II - Valuation and Qualifying Accounts 51 Schedules other than those listed above have been omitted since they are either not applicable, not required or the information is included elsewhere herein. 3. Exhibits See Index to Exhibits which follows. (b) Reports on Form 8-K No reports on Form 8-K were filed for the quarter ended May 3, 1997. 41 42 EXHIBIT INDEX Exhibit No. Description 3.1 Restated Certificate of Incorporation (1) 3.2 Amended and Restated By-Laws (1) 10.1 Management Agreement between the Company and Corporate Management Advisers, Inc. (2) 10.2 National Beverage Corp. Investment and Profit Sharing Plan (1) 10.3 National Beverage Corp. 1991 Omnibus Incentive Plan (2) 10.4 National Beverage Corp. 1991 Stock Purchase Plan (2) 10.5 Note Purchase Agreement, dated June 5, 1992, among NewBevCo, Inc. and Purchasers (3) 10.6 Credit Agreement, dated as of September 23, 1993, between NewBevCo, Inc. and the lender therein (4) 10.7 Agreement, dated March 11, 1994, between Burnup & Sims Inc. and National Beverage Corp. (5) 10.8 First Amendment to Credit Agreement, dated November 10, 1994, between NewBevCo and lender therein (6) 10.9 Second Amendment to Credit Agreement, dated November 21, 1995, between NewBevCo and lender therein (7) 10.10 Third Amendment to Credit Agreement, dated February 29, 1996, between NewBevCo and lender therein (8) 10.11 Fourth Amendment to Credit Agreement, dated April 24, 1996, between NewBevCo and lender therein (8) 10.12 Fifth Amendment to Credit Agreement, dated November 14, 1996, between NewBevCo and lender therein (9) 10.13 Term Loan Credit Agreement, dated February 29, 1996, between NewBevCo and lender therein (8) 42 43 10.14 Letter Modification to Term Loan Credit Agreement dated April 24, 1996, between NewBevCo and lender therein (8) 10.15 Term Note dated February 18, 1997, between NewBevco and lender therein (11) 10.16 First Amendment to Term Loan Credit Agreement dated February 18, 1997, between NewBevco and lender therein (11) 10.17 Asset Purchase Agreement of Everfresh Beverages, Inc. (8) 10.18 Amendment No. 1 to the National Beverage Corp. Omnibus Incentive Plan (8) 10.19 Special Stock Option Plan (10) 10.20 Amendment No. 2 to the National Beverage Corp. Omnibus Incentive Plan (11) 10.21 Key Employee Equity Partnership Program (11) 21.1 Subsidiaries of Registrant (11) 23.1 Consent of Independent Accountants (11) 27.0 Financial Data Schedule (for SEC use only)(11) (1) Previously filed with the Securities and Exchange Commission as an exhibit to the Form S-1 Registration Statement (File No. 33-38986) on February 19, 1991 and is incorporated herein by reference. (2) Previously filed with the Securities and Exchange Commission as an exhibit to Amendment No. 1 to Form S-1 Registration Statement (File No. 33-38986) on July 26, 1991 and is incorporated herein by reference. (3) Previously filed with the Securities and Exchange Commission as an exhibit to Annual Report on Form 10-K for the fiscal year ended May 2, 1992 and is incorporated herein by reference. (4) Previously filed with the Securities and Exchange Commission as an exhibit to Quarterly Report on Form 10-Q for the fiscal period ended October 30, 1993 and is incorporated herein by reference. (5) Previously filed with the Securities and Exchange Commission as an exhibit to Quarterly Report on Form 10-Q for the fiscal period ended January 29, 1994 and is incorporated herein by reference. 43 44 (6) Previously filed with the Securities and Exchange Commission as an exhibit to Quarterly Report on Form 10-Q for the fiscal period ended October 29, 1994 and is incorporated herein by reference. (7) Previously filed with the Securities and Exchange Commission as an exhibit to Quarterly Report on Form 10-Q for the fiscal period ended January 27, 1996 and is incorporated herein by reference. (8) Previously filed with the Securities and Exchange Commission as an exhibit to Annual Report on Form 10-K for the fiscal year ended April 27, 1996 and is incorporated herein by reference. (9) Previously filed with the Securities and Exchange Commission as an exhibit to Quarterly Report of Form 10-Q for the fiscal period ended January 25, 1997 and is incorporated herein by reference. (10) Previously filed with the Securities and Exchange Commission as an exhibit to Registration Statement on Form S-8 (File No. 33-95308) on August 1, 1995 and is incorporated herein by reference. (11) Filed herein. 44 45 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. National Beverage Corp. (Registrant) \s\ Dean A. McCoy Date: July 31, 1997 - ------------------------------------------------- Dean A. McCoy Vice President - Controller (Principal Accounting Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. \s\ Nick A. Caporella Date: July 31, 1997 - ------------------------------------------------- Nick A. Caporella President and Chief Executive Officer and Chairman of the Board (Principal Executive and Financial Officer) 45 46 \s\ Joseph G. Caporella Date: July 31, 1997 - ---------------------------------------- Joseph G. Caporella Executive Vice President and Secretary \s\ S. Lee Kling Date: July 31, 1997 - ---------------------------------------- S. Lee Kling Director \s\ Joseph P. Klock, Jr. Date: July 31, 1997 - ---------------------------------------- Joseph P. Klock, Jr. Director 46 47 Schedule I NATIONAL BEVERAGE CORP. (PARENT COMPANY) CONDENSED BALANCE SHEETS AS OF MAY 3, 1997 AND APRIL 27, 1996 (In thousands, except share amounts) ===============================================================================
1997 1996 -------- ------- ASSETS - ------ CURRENT ASSETS: Cash and equivalents $ 219 $ 620 Deferred and refundable income taxes 3,150 4,009 -------- -------- Total current assets 3,369 4,629 INVESTMENT IN SUBSIDIARIES - NET 64,197 52,734 -------- -------- TOTAL $ 67,566 $ 57,363 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY - ------------------------------------ CURRENT LIABILITIES: Accounts payable and accrued liabilities $ 2,227 $ 2,129 Income taxes payable 1,391 1,377 -------- -------- Total current liabilities 3,618 3,506 DEFERRED INCOME TAXES 7,245 6,805 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY: Preferred stock, 7% cumulative, $1 par value, aggregate liquidation preference of $15,000 (1,000,000 shares authorized; 150,000 shares issued; no shares outstanding) 150 150 Common stock, $.01 par value (Authorized: 50,000,000 shares; Issued: 21,990,492 shares in 1997 and 12,741,488 shares in 1996; Outstanding: 18,459,768 shares in 1997 and 9,310,764 shares in 1996) 220 127 Additional paid-in capital 14,943 14,873 Retained earnings 54,871 44,178 Treasury stock-at cost: Preferred stock (150,000 shares) (5,100) (5,100) Common stock (3,530,724 shares in 1997 and 3,430,724 shares in 1996) (8,381) (7,176) -------- -------- Total shareholders' equity 56,703 47,052 -------- -------- TOTAL $ 67,566 $ 57,363 ======== ========
See accompanying Notes to Condensed Financial Statements. 47 48 Schedule I (Continued) NATIONAL BEVERAGE CORP. (PARENT COMPANY) CONDENSED STATEMENTS OF INCOME FOR THE FISCAL YEARS ENDED MAY 3, 1997, APRIL 27, 1996, AND APRIL 29, 1995 (In thousands, except per share amounts) ================================================================================
1997 1996 1995 ---- ---- ---- Equity in Pre-tax Earnings of Consolidated Subsidiaries $16,973 $14,581 $14,164 Interest Expense, Net -- 57 64 ------- ------- ------- Income Before Income Taxes 16,973 14,524 14,100 Provision for Income Taxes 6,280 5,520 5,499 ------- ------- ------- Net Income $10,693 $ 9,004 $ 8,601 ======= ======= ======= Components of Earnings Per Share (a): Income From Continuing Operations $ 0.56 $ 0.44 $ 0.41 Purchase of Preferred Shares - 0.41 -- ------- ------- ------- $ 0.56 $ 0.85 $ 0.41 ======= ======= ======= Average Shares Outstanding 19,109 18,606 18,598
(a) - Earnings per share is computed from earnings applicable to common shares, which, for periods prior to fiscal 1997, consists of net income less preferred dividends and, for 1996, $7,600,000 which represents the difference of the carrying value of the Company's preferred stock over its purchase price (see Note 12 of Notes to Consolidated Financial Statements). Earnings applicable to common shares was $10,693,000, $15,816,000, and $7,551,000 for the years ended May 3, 1997, April 27, 1996, and April 29, 1995, respectively. See accompanying Notes to Condensed Financial Statements. 48 49 Schedule I (Continued) NATIONAL BEVERAGE CORP. (PARENT COMPANY) CONDENSED STATEMENTS OF CASH FLOWS FOR THE FISCAL YEARS ENDED MAY 3, 1997, APRIL 27, 1996, AND APRIL 29, 1995 (In thousands) ===============================================================================
1997 1996 1995 ------- ------- ------- OPERATING ACTIVITIES: Net income $ 10,693 $ 9,004 $ 8,601 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Deferred income tax provision 2,991 1,000 363 Undistributed equity in net income of consolidated subsidiaries (10,693) (9,041) (8,510) Changes in accounts payable and accrued liabilities 98 (300) 461 -------- ------- ------- Net cash provided by operating activities 3,089 663 915 -------- ------- ------- FINANCING ACTIVITIES: Advances from (to) subsidiaries (2,339) 7,278 (637) Debt repayments -- (703) -- Purchase of common stock (1,205) -- -- Preferred stock dividends paid -- (1,838) (263) Purchase of preferred stock -- (5,100) -- Proceeds from stock options exercised 54 16 14 -------- ------- ------- Net cash used in financing activities (3,490) (347) (886) -------- ------- ------- NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS (401) 316 29 CASH AND EQUIVALENTS - BEGINNING OF YEAR 620 304 275 -------- ------- ------- CASH AND EQUIVALENTS - END OF YEAR $ 219 $ 620 $ 304 ======== ======= =======
Non-cash financing activities are described in Note 6 of Notes to the Consolidated Financial Statements. See accompanying Notes to Condensed Financial Statements. 49 50 Schedule I (Continued) NATIONAL BEVERAGE CORP. (PARENT COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS The accompanying parent company financial statements of National Beverage Corp. ("NBC") should be read in conjunction with the consolidated financial statements of NBC and its consolidated subsidiaries (the "Company"). 1. Basis of Presentation NBC is a holding company for various wholly-owned subsidiaries which are engaged in the manufacture and distribution of soft drinks and other beverages. NBC's investments in its wholly-owned subsidiaries are reported in these parent company financial statements using the equity method of accounting. 2. Long-Term Debt No long-term debt was outstanding at May 3, 1997 or at April 27, 1996. A subsidiary of NBC has unsecured senior notes and bank credit facilities outstanding. See Note 4 of Notes to Consolidated Financial Statements. Certain of these debt agreements contain restrictions which, among other things, limit the subsidiary from paying cash dividends to the parent. As of May 3, 1997, net assets of the subsidiary totaling approximately $43 million were restricted from distribution. 3. Capital Stock and Transactions with Related Parties See Note 6 of Notes to Consolidated Financial Statements for information related to capital stock and transactions with related parties. 4. Commitments and Contingencies See Note 11 of Notes to the Consolidated Financial Statements for information related to legal proceedings. 50 51 Schedule II NATIONAL BEVERAGE CORP. AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS For the Fiscal Years Ended May 3, 1997, April 27, 1996, and April 29, 1995 (In thousands)
Balance at Additions Charged Deductions: Balance Beginning (Credited) to Net (Charge-offs) at end of Description of Period Expenses Recoveries Period - -------------- ------------- ---------------- ----------------- ---------- Year Ended May 3, 1997: Allowance for doubtful accounts receivable $694 $ 51 $(137) $608 ==== ==== ===== ==== Year Ended April 27, 1996: Allowance for doubtful accounts receivable $708 $(31) $ 17 $694 ==== ==== ===== ==== Year Ended April 29, 1995: Allowance for doubtful accounts receivable $828 $ 93 $(213) $708 ==== ==== ===== ====
51
   1
                                                                  EXHIBIT 10.15




                                This instrument was made, executed and delivered
                                outside the State of Florida, and no Florida
                                Documentary Stamp tax is due hereon in 
                                accordance with F.A.C. 12B-4.053 (35).

                          NEWBEVCO, INC.

                           TERM NOTE

$16,600,000.00
                                                               February 18, 1997

FOR VALUE RECEIVED, the undersigned, NewBevco, Inc., a Delaware corporation
("Borrower"), promises to pay to the order of Barnett Bank, N.A. successor by
merger to Barnett Bank of Broward County, N.A., a national banking association
("Bank"), at the offices of Bank in Fort Lauderdale, Florida, or at such other
place as the holder of this note may from time to time designate, the principal
sum of SIXTEEN MILLION SIX HUNDRED THOUSAND AND NO/100 DOLLARS ($16,600,000.00)
or the aggregate unpaid principal amount of all advances made by Bank to the
undersigned under this Note, if different, in lawful money of the United States
of America, and to pay interest on the principal amount remaining from time to
time outstanding from the date hereof until due at the rates selected by
Borrower for each advance hereunder as described in the Credit Agreement dated
February 29, 1996 executed by Borrower and Bank as may be amended from time to
time ("Credit Agreement"). After the due date of this Note, whether by
acceleration or otherwise, interest shall accrue on the principal amount
remaining unpaid at a rate equivalent to five percent (5%) per annum above the
Prime Rate until paid (the "Default Rate").

Notwithstanding the foregoing, however, in no event shall the interest rate
applicable to principal outstanding under this note exceed the maximum rate of
interest allowed by applicable law, as amended from time to time. Bank does not
intend to charge any amount of interest or other fees or charges in the nature
of interest that exceeds the maximum rate allowed by applicable law. If any
payment of interest or in the nature of interest hereunder would cause the
foregoing interest rate limitation to be exceeded, then such excess payment
shall be credited as a payment of principal unless the undersigned notifies the
Bank in writing that the undersigned wishes to have such excess sum returned,
together with interest at the rate specified in Section 687.04 (2), Florida
Statutes, or any successor statute.

The term "LIBOR Rate" shall have the meaning set forth in the Credit Agreement.

The term "Prime Rate" shall mean the annual rate of interest announced from time
to time by Barnett Banks, Inc. as its "prime rate". The Prime Rate is a
reference rate for the information and use of Bank in establishing actual rates
to be charged its borrowers. The interest rates applicable to this Note shall be
adjusted daily to reflect changes in the Prime




                                                                             52
   2



Rate, effective as of the date each such change occurs. Interest shall be
computed on the basis of a year of 360 days but charged for the actual number of
days elapsed.

Payments of this Note (other than prepayments) shall first be credited to
interest and lawful charges then accrued and the remainder to principal, and
prepayments in the ordinary course shall first be credited to principal, unless
otherwise determined by Bank in its sole discretion.

Interest shall be payable monthly in arrears beginning on February 1, 1997, and
continuing on the like day of each month thereafter, as long as any principal
amount remains outstanding hereunder, and at maturity.

Principal payments, based on a five year amortization schedule, in the amount of
$830,000.00 shall be due and payable on February 1, 1998 and continuing
quarterly thereafter until the Termination Date, as defined in the Credit
Agreement, at which time the outstanding balance of the Loan plus any and all
accrued and unpaid interest shall be due and payable.

If any payment of interest is more than ten (10) days late, the undersigned
agrees to pay Bank a late charge equal to five percent (5%) of the payment (the
"Late Fee"). The provisions of this Note establishing a Late Fee shall not be
deemed to extend the time for any payment or to constitute as "grace period"
giving the undersigned a right to cure such default.

This Note is issued pursuant to, and is subject to, the provisions of the Credit
Agreement between the undersigned and Bank. Reference is made to the Credit
Agreement for a description of the relative rights and obligations of the
undersigned and Bank, including rights and obligations of prepayment, events of
default, and rights of acceleration of maturity in the Event of Default. In the
case of a conflict between the terms of this Note and the terms of the Credit
Agreement, the terms of the Credit Agreement shall control.

The undersigned shall be entitled to prepay this Note in whole or in part, at
any time, without premium or penalty, subject to the provisions of the Credit
Agreement.

The undersigned agrees to pay or reimburse Bank for all of its costs and
expenses incurred in connection with administration, supervision, collection, or
enforcement, or preservation of any rights under, this Note, including, without
limitation, the reasonable fees and disbursements of counsel for Bank, including
reasonable attorneys' fees out of court, in trial, on appeal, in bankruptcy
proceedings, or otherwise.

All persons now or at any time liable for payment of this Note hereby waive
presentment, protest, notice of protest, and notice of dishonor. The undersigned
expressly consents to any extensions and renewals of this Note, in whole or in
part, and all delays in time of payment or other performance under this Note
which Bank may grant at any time and from time to time, without limitation and
without any notice or further consent of the





                                                                             53
   3



undersigned. All notices, demands, and other communications required or
permitted in connection with this Note shall be given in the manner specified in
the Credit Agreement.

The remedies of Bank, as provided herein, or in any other agreement between the
undersigned and Bank are cumulative and concurrent (except as may be provided in
the Credit Agreement) and may be pursued singularly, successively, or together,
and may be exercised as often as the occasion therefor shall arise.

IN WITNESS WHEREOF, the undersigned has caused this Note to be executed as of
the day and year first above written.

                                     NEWBEVCO, INC.,
                                     a Delaware corporation

                                     By: 
                                        ------------------------
                                      Name: 
                                           ---------------------
                                      Title: 
                                            --------------------
                                                          (SEAL)

STATE OF  _________________________________)

COUNTY OF _______________________________)

The foregoing instrument, was acknowledged before me this _____ day of 
_____________, 1997 by ___________________________ of NewBevco, Inc., a Delaware
corporation, on behalf of the corporation who (   ) is personally known to me, 
or who (   ) has produced ____________________________ as identification and who
( ) did (   ) did not take an oath.

                                    -------------------------------------------
                                    Signature of Person Taking Acknowledgment

                                  ----------------------------------------------
                                  Name of Acknowledger Typed, Printed or Stamped
                                              (Title or Rank)
                                           (Serial Number, if any)





                                                                             54
   1


                                                                   EXHIBIT 10.16

                  FIRST AMENDMENT TO TERM LOAN CREDIT AGREEMENT

This First Amendment to Term Loan Credit Agreement ("Amendment"), dated
February 18, 1997, is by and between NEWBEVCO, INC., a Delaware corporation 
("Borrower"), and BARNETT BANK, N.A. successor by merger to BARNETT BANK OF
BROWARD COUNTY, N.A., a national banking association ("Bank").

                                    WITNESETH

WHEREAS, Bank and Borrower have previously executed and entered into that
certain Term Loan Credit Agreement dated February 29, 1996 ("Original Credit
Agreement") and certain other loan documents in connection therewith including
that term note also dated February 29, 1996 in the original principal amount of
$16,600,000.00;

WHEREAS, pursuant to the Original Credit Agreement, Bank had previously extended
a term loan to Borrower of Sixteen Million Six Hundred Thousand and 00/100
Dollars ($16,600,000.00) ("Term Loan");

WHEREAS, on April 24, 1996, Bank and Borrower modified the terms of the Original
Credit Agreement in that letter agreement ("Letter Agreement");

WHEREAS, Borrower has requested that the Term Loan be further modified and Bank
is willing to do so upon the terms and conditions set forth in this Agreement
(the Original Credit Agreement as modified by the Letter Agreement and this
Amendment are collectively referred to as the "Credit Agreement"); and

WHEREAS, in connection with this modification, Borrower has executed a new Term
Note dated of even date herewith in the original principal amount of Sixteen
Million Six Hundred Thousand and 00/100 Dollars ($16,600,000.00) ("Note").

NOW, THEREFORE, in consideration of the mutual covenants, the parties agree, for
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, as follows:

1.  Incorporation and Recitals.  The above recitals are true and correct and are
incorporated herein by reference as though set forth in full.

2.  Definitions.  All capitalized terms used herein shall, except as modified 
herein, have meanings ascribed to them in the Credit Agreement.

3.  Amendments to Credit Agreement.

    (a) Section 1.1 of the Credit Agreement is amended to revise the definition
of loan Documents to read as follows: "Loan Documents" mean the Credit
Agreement, the Note, the Guaranties, the Documentary Stamp and Intangible Tax
Indemnification Agreement, the Reaffirmations of Guaranty of the Guaranties, the
Letter Agreement and this Amendment.





                                                                             55
   2



     (b) Section 2.1 (a) is hereby deleted and the following is substituted in
its place: Prior to November 1, 1998 (the "Termination Date"), subject to the
terms and conditions of this Agreement and so long as there exists no Event of
Default or circumstance which with the giving of notice or passage of time would
become an Event of Default, the Bank shall upon the request of the Borrower make
advances under the Term Loan, in accordance with the provisions hereof.
Notwithstanding anything contained herein, no advance under the Term Loan shall
be made which, when aggregated with all other advances under the Term Loan, the
amounts of any letters of credit issued and outstanding pursuant to the
Revolving Credit and any principal amounts outstanding under the Revolving
Credit (which amounts shall include all unreimbursed amounts paid by the Bank
and amounts of drafts accepted by the Bank under letters of credit), would
exceed the sum of (i) eighty-five percent (85%) of Eligible Receivables plus
(ii) seventy-five percent (75%) of Eligible Inventory ("Inventory Calculation")
(collectively "Borrowing Base"). Further, notwithstanding anything to the
contrary contained herein, the total amount of advances under the Term Loan and
the Revolving Credit which are based on the Inventory Calculation shall not
exceed $15,000,000.00

    (c)  Section 2.4 is hereby deleted and the following is substituted in its 
place:

Note. The Term Loan shall be evidenced by a promissory note of the Borrower,
payable to order of the Bank in substantially the form of Exhibit "A" hereto, in
an aggregate principal amount equivalent to $16,600,000.00, and dated the date
of this Amendment (as may be amended, renewed, increased, restated, replaced or
otherwise modified from time to time, the "Term Note").

    (d)  Section 2.6 (a) is hereby deleted and the following is substituted in 
its place:

Principal under the Term Loan shall be due and payable, based on a five year
amortization schedule, in the amount of $830,000.00 on February 1, 1998 and
continuing quarterly thereafter until the Termination Date. Interest shall be
payable monthly in arrears beginning on February 1, 1997, and continuing on the
like day of each month thereafter, as long as any principal amount remains
outstanding under the Term Loan. On the Termination Date the outstanding balance
of the Term Note plus any and all accrued and unpaid interest shall be due and
payable.

4. Representations and Warranties. To induce Bank to enter into this Amendment
and to perform the transactions described herein, Borrower hereby makes the
representations and warranties to Bank contained in the Credit Agreement on and
as of the date of this Amendment.

5. Reliance Upon, Survival of and Materially of Representations and Warranties,
Agreements, and Covenants. All representations and warranties, agreements, and
covenants made by Borrower herein are material and shall be deemed to have been
relied upon by Bank, notwithstanding any investigation heretofore or hereafter
made by Bank, shall survive the execution and delivery of this Amendment, and
shall continue in full force and effect so long as any indebtedness subject to
the Credit Agreement is owed to Bank. All statements contained in a certificate
or other writing delivered to Bank at any time by or on behalf of Borrower
pursuant hereto shall constitute representations and warranties by Borrower
hereunder.





                                                                             56
   3



6.  Required Documents.  On or prior to the date of the execution of this 
Amendment, Bank shall have received from Borrower the following:

    (a)  Reaffirmations of Continuing and Unconditional Guaranties by each 
Restricted Subsidiary ("Reaffirmations"); and

    (b) Evidence satisfactory to Bank that the Term Note incorporating the
modifications described herein has been executed out of the State of Florida, or
evidence that all documentary stamps required to be paid in connection with its
execution in the State of Florida have been paid.

7.  Incorporation by Reference.  Except as modified herein, the terms and 
conditions of the Credit Agreement are hereby incorporated by reference and
remain in full force and effect, enforceable in accordance with the terms
hereof.

8.  WAIVER OF JURY TRIAL. BORROWER AND BANK HEREBY KNOWINGLY, VOLUNTARILY AND
INTENTIONALLY WAIVE THE RIGHT EITHER OF THEM MAY HAVE TO A TRIAL BY JURY IN
RESPECT OF ANY LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER OR IN
CONNECTION WITH THE LOAN DOCUMENTS OR THIS AMENDMENT AND IN CONJUNCTION
THEREWITH, OR ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER
VERBAL OR WRITTEN) OR ACTIONS OF EITHER PARTY HERETO, THIS PROVISION IS A
MATERIAL INDUCEMENT FOR BANK ENTERING INTO THIS AMENDMENT.

IN WITNESS WHEREOF, the parties have executed this Amendment as of the day and
year first above written:

Witnesses:                                   BORROWER:

                                              NEWBEVCO, INC.,
                                              a Delaware corporation      (SEAL)

- ------------------------------                By:  
                                                  -----------------------------

- ------------------------------                Name:  
                                                    ---------------------------
                                              Title:
                                                    ---------------------------








                                                                             57
   4


                                              BANK:

                                              BARNETT BANK, N.A. SUCCESSOR BY
                                              MERGER TO BARNETT BANK OF
                                              BROWARD COUNTY., N.A., a national
                                              banking association

- ---------------------------
                                              By:
                                                --------------------------------
- ---------------------------                     Name: 
                                                      --------------------------
                                                Title:
                                                      --------------------------

STATE OF  _________________________)
                                : ss.
COUNTY OF _________________________)

The foregoing instrument was acknowledged before me this _____ of
____________________, 1997 by___________________________________________of
NewBevco, Inc., a Delaware corporation, on behalf of the corporation. He is
personally known to me or has produced _____________________________ as
identification.

                                               ---------------------------------
                                               Notary Public
                                               Name of Notary Printed:

                                               ---------------------------------
                                                                   (NOTARY SEAL)
My commission expires: 
My commission number is:

STATE OF  _________________________)
                                : ss.
COUNTY OF _________________________)

The foregoing instrument was acknowledged before me this _____ day of
______________________, 1997 by ________________________________ of Barnett
Bank, N.A., a national banking association, on behalf of the association. He is
personally known to me or has produced _________________________________ as
identification.

                                               ---------------------------------
                                               Notary Public
                                               Name of Notary Printed:

                                               ---------------------------------
                                                                   (NOTARY SEAL)

My commission expires:
My commission number is:








                                                                             58
   1

                                                                   EXHIBIT 10.20


                               AMENDMENT #2 TO THE
                             NATIONAL BEVERAGE CORP.
                           1991 OMNIBUS INCENTIVE PLAN

Set forth below is a new Section 7(f) to the National Beverage Corp. 1991
OMNIBUS INCENTIVE PLAN adopted by the Board of Directors of National Beverage
Corp. :

         (f) CHANGE IN CONTROL. Notwithstanding anything in this Plan to the
contrary, any Awards granted hereunder and then outstanding shall become
immediately exercisable and/or vested in full if any of the following events
(each of which shall be deemed a "Change in Control") shall occur:

                  (i)   any "person" within the meaning of Section 14(d) of the
         Exchange Act becomes the "beneficial owner" as defined in Rule 13d-3
         thereunder, directly or indirectly, of more than 50% of the issued and
         outstanding Shares (provided, however, that this provision shall not
         apply to any person who on the date of adoption of the Plan is the
         "beneficial owner" as defined in Rule 13d-3 of the Exchange Act of more
         than 50% of the issued and outstanding Shares);

                  (ii)  any "person" acquires by proxy or otherwise the right to
         vote more than 50% of the issued and outstanding Shares for the
         election of directors (provided, however, that this provision shall not
         apply to (1) any person who on the date of the adoption of the Plan has
         the right by proxy or otherwise to vote more than 50% of the issued and
         outstanding Shares, or (2) the Incumbent Board (as defined herein) or
         any person designated by the Incumbent Board);

                  (iii) during any two-year period, individuals who constitute
         the Board (the "Incumbent Board") as of the beginning of the period
         cease for any reason to constitute at least a majority thereof,
         provided that any person becoming a Director during such period who is
         appointed by the Incumbent Board or whose election or nomination for
         election by the Company's stockholders was approved by a vote of at
         least three quarters of the Incumbent Board (either by specific vote or
         by approval of the proxy statement of the Company in which such person
         is named as a nominee for Director without objection to such
         nomination) shall be, for purposes of this clause (iii), considered as
         though such person were a member of the Incumbent Board;

                  (iv)  the consummation of a sale of all or substantially all 
         of the assets of the Company; or

                  (v)   the consummation of any merger, consolidation,
         reorganization or other change in corporate structure in which the
         Company is not the surviving entity or as a result of which there shall
         occur a "Change in Control" under subparagraph (i), (ii) or (iii)
         above.

         Notwithstanding the foregoing, a Change of Control shall not occur if
the event causing the Change of Control is a repurchase by the Company of its
own Shares (although subsequent acquisitions of Shares by any "person" owning
more than the percentage interest set forth above shall constitute a Change in
Control).






                                                                             59
   1

                                                                   EXHIBIT 10.21


                             NATIONAL BEVERAGE CORP.
                     KEY EMPLOYEE EQUITY PARTNERSHIP PROGRAM

SECTION 1.  PURPOSE; DEFINITIONS.

         (a) Purpose. The purpose of the Program is to enable the Corporation to
attract, retain and reward officers, directors and key employees of and
consultants to the Corporation and its Subsidiaries and Affiliates, to encourage
such individuals to acquire and retain ownership of the Corporation's Common
Stock, and to strengthen the mutuality of interests between such individuals and
the Corporation's shareholders, by offering such officers, directors, key
employees and consultants Options to purchase shares of Common Stock of the
Corporation on the terms set forth herein. The creation of the Program shall not
diminish or prejudice other compensation programs approved from time to time by
the Board.

         (b) Definitions. For purposes of the Program, the following terms are
defined as set forth below:

                  (i)    "Affiliate" means any entity other than the Corporation
         and its Subsidiaries designated by the Board as a participating
         employer under the Program, provided that the Corporation directly or
         indirectly owns at least 20% of the combined voting power of all
         classes of stock of such entity or at least 20% of the ownership
         interests in such entity.

                  (ii)   "Board" means the Board of Directors of the 
         Corporation.

                  (iii)  "Capital Transaction" has the meaning provided in 
         Section 3(b) of the Program.

                  (iv)   "Cause" has the meaning provided in Section 5(b)(ix) 
         of the Program.

                  (v)    "Change of Control" has the meaning set forth in
         Section 3(c) of the Program.

                  (vi)   "Code" means the Internal Revenue Code of 1986, as
         amended from time to time, and any successor thereto.






                                                                             60
   2



                  (vii)   "Commission" means the Securities and Exchange 
         Commission.

                  (viii)  "Committee" means the Committee referred to in Section
         2 of the  Program.

                  (ix)    "Common Stock" means the Corporation's Common Stock, 
         par value of $0.01 per share.

                  (x)     "Consultant" shall include any employee or director of
         Corporate Management Advisers, Inc. ("CMA"). For purposes of the
         Program, so long as CMA is providing management services to the
         Corporation, service with CMA will be deemed to be a consulting 
         arrangement with the Corporation.

                  (xi)    "Corporation" means National Beverage Corp., a
         corporation organized under the laws of the State of Delaware, or any
         successor corporation.

                  (xii)   "Disability" means disability as reasonably determined
         by the Committee.

                  (xiii)  "Exchange Act" means the Securities Exchange Act of
         1934, as amended from time to time, and any successor thereto.

                  (xiv)   "Fair Market Value" means the reported closing price 
         of shares of the Common Stock on the American Stock Exchange on the
         relevant date or, if no shares of Common Stock are traded on that date,
         the reported closing price on the next preceding date on which shares
         were traded. In the event that trading in the shares of Common Stock is
         no longer reported on the American Stock Exchange, Fair Market Value
         shall be determined by such other method as the Committee in good faith
         deems appropriate without regard to any restriction other than a
         restriction which, by its terms, will never lapse.

                  (xv)    "Legend" has the meaning set forth in Section 6 of the
         Program.

                  (xvi)   "Nonemployee Director" has the meaning set forth in 
         Rule 16b-3(b)(3)(i) as promulgated under the Exchange Act, or any 
         successor definition adopted by the Commission.




                                       2




                                                                             61
   3



                  (xvii)  "Option" means any option to purchase shares of Common
         Stock granted pursuant to Section 5 below.

                  (xviii) "Owned Shares" has the meaning provided in Section 
         5(b)(i) of the Program.

                  (xix)   "Program" means this National Beverage Corp. Key 
         Employee Equity Partnership Program, as amended from time to time in 
         accordance herewith.

                  (xx)    "Purchase Price" has the meaning set forth in Section
         5(b)(ii) of the Program.

                  (xxi)   "Retirement" for purposes of this Program means (i)
         retirement from active employment or other service (including service
         as a Consultant) with the Corporation and any Subsidiary or Affiliate
         on or after age 65 or (ii) retirement from active employment or other
         service (including service as a Consultant) with the Corporation and
         any Subsidiary or Affiliate prior to age 65 with the express consent of
         the Corporation at or before the time of such retirement.

                  (xxii)  "Subsidiary" means any corporation (other than the
         Corporation) in an unbroken chain of corporations beginning with the
         Corporation if each of the corporations (other than the last
         corporation in the unbroken chain) owns stock possessing 50% or more of
         the total combined voting power of all classes of stock in one of the
         other corporations in the chain.

SECTION 2.   ADMINISTRATION.

         (a) The Committee. The Program shall be administered by a Committee of
not less than two (2) Nonemployee Directors, who shall be appointed by the Board
and who shall serve at the pleasure of the Board. The functions of the Committee
specified in the Program may be exercised by an existing Committee of the Board
composed exclusively of Nonemployee Directors. The initial Committee shall be
the Compensation and Stock Option Committee of the Board.

                                        3





                                                                             62
   4



         (b) Authority of the Committee. The Committee shall have authority to
grant Options, pursuant to the terms of the Program, to officers, directors, key
employees and Consultants eligible under Section 4 hereof.

         In particular, the Committee shall have the authority, consistent with
the terms of the Program:

                  (i)   to select the officers, directors and key employees of 
         and Consultants to the Corporation and its Subsidiaries and Affiliates 
         to whom Options may from time to time be granted hereunder;

                  (ii)  to determine whether and to what extent Options are to 
         be granted hereunder to one or more eligible persons;

                  (iii) to determine the terms and conditions, not inconsistent
         with the terms of the Program, of any award granted hereunder
         (including, but not limited to, any restriction or limitation, or any
         vesting, acceleration of vesting or waiver of forfeiture restrictions
         regarding any Option or other award or the shares of Common Stock
         relating thereto, based in each case on such factors as the Committee
         shall determine, in its sole discretion) and to amend or waive any such
         terms and conditions to the extent permitted by Section 7 hereof;

                  (iv)  to determine any conditions and restrictions on the 
         holding of Owned Shares and the terms and circumstances under which 
         such shares may be released to the optionee;

                  (v)   to determine whether, to what extent and under what
         circumstances shares of Common Stock and other amounts payable with
         respect to an award under this Program may be deferred either
         automatically or at the election of the participant (including
         providing for and determining the amount (if any) of any deemed
         earnings on any deferred amount during any deferral period); and

                  (vi)  to determine whether to require payment of any 
         withholding requirements in shares of Common Stock.


                                       4





                                                                             63
   5



         The Committee shall have the authority to adopt, alter and repeal such
rules, guidelines and practices governing the Program as it shall, from time to
time, deem advisable; to interpret the terms and provisions of the Program and
any award issued under the Program (and any agreements relating thereto); and to
otherwise supervise the administration of the Program.

         All decisions made by the Committee pursuant to the provisions of the
Program shall be made in the Committee's sole discretion and shall be final and
binding on all persons, including the Corporation and Program participants.

SECTION 3.  SHARES OF COMMON STOCK SUBJECT TO PROGRAM.

         (a) Shares of Common Stock Reserved Under Program. The aggregate number
of shares of Common Stock reserved and available for distribution under the
Program shall be 50,000 shares. Such shares of Common Stock may consist, in
whole or in part, of authorized and unissued shares or treasury shares. The
Committee may at any time grant Options (i) to any officer, director, key
employee or Consultant having at the time of grant of the Options at least three
years of service with or to the Corporation or any of its Subsidiaries or
Affiliates, provided that the number of Options then granted to such person,
when aggregated with the number of Options granted to such person under the
Program during the preceding two year period, may not exceed 3,000 Options, and
(ii) to any officer, director, key employee or Consultant having at the time of
grant of the Options at least 18 months but less than three years of services
with or to the Corporation or any of its Subsidiaries or Affiliates provided
that the number of Options then granted to such person, when aggregated with the
number of Options granted to such person under the Program during the preceding
two year period, may not exceed 2,000 Options. If any Option expires or is
forfeited without exercise, such shares shall again be available for
distribution in connection with future awards under the Program.

         (b) Adjustment in Certain Events. In the event of any merger,
reorganization, consolidation, recapitalization, extraordinary cash dividend,
stock dividend, stock split, or other change in corporate structure affecting
the Common Stock (a "Capital Transaction"), the Committee shall substitute or
adjust (i) the aggregate number of shares reserved and available for issuance
under the Program, (ii) the maximum number of Options which may be granted to
any eligible person under the Program, and (iii) the number and price (if
applicable) of shares subject 




                                       5





                                                                             64
   6


to outstanding Options granted under the Program, so as to provide each holder
of an award under this Program with the same rights on exercise or distribution
of the benefits of such award that such holder would have received if such
holder had exercised or received a distribution of the benefits of such award
immediately prior to the occurrence of such Capital Transaction; provided,
however, that the number of shares subject to any award shall always be a whole
number. In the event of any dispute as to any substitution or adjustment made
under this Section 3(b), the decision of the Committee shall be final and
binding on all persons, including the Corporation and Program participants.

         (c) Change in Control. Notwithstanding anything in this Program to the
contrary, any Options granted hereunder and then outstanding shall become
immediately exercisable in full at the then applicable exercise price if any of
the following events (each of which shall be deemed a "Change in Control") shall
occur:

                  (i)   any "person" within the meaning of Section 14(d) of the
         Exchange Act becomes the "beneficial owner" as defined in Rule 13d-3
         thereunder, directly or indirectly, of more than 50% of the issued and
         outstanding shares of Common Stock (provided, however, that this
         provision shall not apply to any person who on the date of adoption of
         the Program is the "beneficial owner" as defined in Rule 13d-3 of the
         Exchange Act of more than 50% of the issued and outstanding shares of
         Common Stock);

                  (ii)  any "person" acquires by proxy or otherwise the right to
         vote more than 50% of the issued and outstanding shares of Common Stock
         for the election of directors (provided, however, that this provision
         shall not apply to (1) any person who on the date of the adoption of
         the Program has the right by proxy or otherwise to vote more than 50%
         of the issued and outstanding shares of Common Stock, or (2) the
         Incumbent Board (as defined herein) or any person designated by the
         Incumbent Board);

                  (iii) during any two-year period, individuals who constitute
         the Board (the "Incumbent Board") as of the beginning of the period
         cease for any reason to constitute at least a majority thereof,
         provided that any person becoming a Director during such period who is
         appointed by the Incumbent Board or whose election or nomination for
         election by the Corporation's stockholders was approved by a vote of at
         least three quarters of the



                                       6





                                                                             65
   7


         Incumbent Board (either by specific vote or by approval of the proxy
         statement of the Corporation in which such person is named as a nominee
         for Director without objection to such nomination) shall be, for
         purposes of this clause (iii), considered as though such person were a
         member of the Incumbent Board;

                  (iv) the consummation of a sale of all or substantially all of
         the assets of the Corporation; or

                  (v)  the consummation of any merger, consolidation,
         reorganization or other change in corporate structure in which the
         Corporation is not the surviving entity or as a result of which there
         shall occur a "Change in Control" under subparagraph (i), (ii) or (iii)
         above.

         Notwithstanding the foregoing, a Change of Control shall not occur if
the event causing the Change of Control is a repurchase by the Corporation of
its own shares (although subsequent acquisitions of shares of Common Stock by
any "person" owning more than the percentage interest set forth above shall
constitute a Change in Control).

SECTION 4.  ELIGIBILITY.

         Officers, directors and key employees of and Consultants to the
Corporation and its Subsidiaries and Affiliates who have served with the
Corporation or any of its Subsidiaries or Affiliates for at least 18 months and
are responsible for or contribute to the management, growth or profitability of
the business of the Corporation and its Subsidiaries and Affiliates as
determined by the Committee are eligible to be granted awards under the Program.

SECTION 5.  OPTIONS.

         (a) Administration. The Committee shall have the authority to grant
Options on the terms and conditions set forth in Section 5(b) below. Any Option
granted under the Program shall be in such form as the Committee may from time
to time approve.

         (b) Terms and Conditions. Options granted under the Program shall be
subject to the following terms and conditions and shall contain such additional




                                       7





                                                                             66
   8



terms and conditions, not inconsistent with the terms of the Program, as the
Committee shall deem desirable.

                  (i)  Grant of Option. The Committee may, in its discretion 
         (but is not required to) grant Options to any person eligible to
         participate in the Program if such person (A) acquires at least 500
         shares of Common Stock of the Corporation pursuant to an open market
         transaction at any time after January 1, 1996 and continues to hold
         such shares on the date on which the Options relating thereto are
         granted, and (B) except as otherwise determined by the Committee,
         submits the stock certificates representing such shares (the "Owned
         Shares") to the Corporation or its transfer agent and agrees to the
         imposition thereon of the Legend pursuant to Section 6 of this Program.
         Notwithstanding anything else to the contrary set forth in this
         Program, the Committee may not grant to any person Options to acquire
         shares of Common Stock which exceed 50% of the number of Owned Shares
         delivered to the Company by such person. As a condition to the grant of
         the Option, the grantee must deliver to the Corporation such evidence
         as the Committee shall deem appropriate of the date on which the Owned
         Shares were purchased and the price at which such shares were
         purchased.

                  (ii) Exercise Price. The initial exercise price per share of
         Common Stock purchasable under an Option shall be 60% of the Purchase
         Price of the Owned Shares. On the date that is eighteen months after
         the grant of the Option, the exercise price will be reduced to 45% of
         the Purchase Price of the Owned Shares. On the date that is thirty-six
         months after grant of the Option, the exercise price will be reduced to
         30% of the Purchase Price of the Owned Shares. On the date that is
         fifty-four months after the grant of the Option, the exercise price
         will be reduced to 15% of the Purchase Price of the Owned Shares. On
         the date that is seventy-two months after the grant of the Option, the
         exercise price will be the par value of the Shares of Common Stock
         underlying such Option, and at no time will the exercise price be
         permitted to fall below the par value of such shares. For purposes of
         this Program, the term "Purchase Price" means the purchase price paid
         by the Program participant for the Owned Shares in the open market
         transaction in which such shares were purchased; provided that the
         Purchase Price for any Owned Shares acquired prior to March 14, 1997
         shall be fixed at the closing price on the American Stock Exchange of
         Common Stock on March 14, 1997.




                                       8





                                                                             67
   9



                  (iii) Option Term.  The term of each Option shall be fixed by 
         the Committee, but no Option will be exercisable more than ten years
         after the date of grant.

                  (iv)  Exercisability. Unless otherwise determined by the
         Committee, no Option shall be exercisable until the third anniversary
         of the date of grant. On or after the third anniversary of the date of
         grant, the Option will be exercisable for a total of 40% of the shares
         of Common Stock underlying the Option. On and after the sixth
         anniversary of the date of grant, the Option will be exercisable with
         respect to all of the shares of the Common Stock underlying the Option.

                  (v)   Method of Exercise. Subject to the installment exercise
         restrictions under Section 5 (b) (iv) hereof, Options may be exercised
         in whole or in part at any time during the option period, by giving
         written notice of exercise to the Corporation specifying the number of
         shares to be purchased. Such notice shall be accompanied by (1)
         evidence of the continued uninterrupted ownership of the Owned Shares,
         and (2) payment in full of the exercise price, either by check or a
         note or such other instrument as the Committee may accept. As
         determined by the Committee, in its sole discretion, at or after grant,
         payment in full or in part may also be made in the form of shares of
         Common Stock already owned by the optionee (based in each case, on the
         Fair Market Value of the Common Stock on the date the Option is
         exercised). No shares of Common Stock shall be issued until full
         payment therefor has been made. An optionee shall generally have the
         rights to dividends or other rights of a shareholder with respect to
         shares subject to the Option when the optionee has given written notice
         of exercise, has paid in full for such shares, and, if requested, has
         given the representation described in Section 9(a) hereof.

                  (vi)  Termination by Death. If an optionee's employment by or
         other service with the Corporation and any Subsidiaries or Affiliates
         terminates by reason of death, any Option held by such optionee may
         thereafter be exercised, to the extent such Option was exercisable at
         the time of death or on such accelerated basis as the Committee may
         determine at or after grant (or as may be determined in accordance with
         procedures established by the Committee) by the legal representative of
         the estate or by the legatee of the optionee under the will of the
         optionee, for a period of three years (or such 



                                       9





                                                                             68
   10



         shorter period as the Committee may specify at grant) from the date of
         such death or until the expiration of the stated term of such Option,
         whichever period is the shorter.

                  (vii)  Termination by Reason of Disability. If an optionee's
         employment by or other service with the Corporation and any
         Subsidiaries or Affiliates terminates by reason of Disability, any
         Option held by such optionee may thereafter be exercised by the
         optionee, to the extent it was exercisable at the time of termination
         or on such accelerated basis as the Committee may determine at or after
         grant (or as may be determined in accordance with procedures
         established by the Committee), for a period of three years (or such
         shorter period as the Committee may specify at grant) from the date of
         such termination of employment or until the expiration of the stated
         term of such Option, whichever period is the shorter; provided,
         however, that, if the optionee dies within the period specified above
         (or such other period as the Committee shall specify at grant), any
         unexercised Option held by such optionee shall thereafter be
         exercisable to the extent to which it was exercisable at the time of
         death (or on such accelerated basis as may be determined by the
         Committee) by the legal representative of the estate or by the legatee
         of the optionee under the will of the optionee for the balance of such
         three year period or until the expiration of the stated term of such
         Option, whichever period is the shorter.

                  (viii) Termination by Reason of Retirement. If an optionee's
         employment by the Corporation and any Subsidiaries or Affiliates
         terminates by reason of Retirement, any Option held by such optionee
         may thereafter be exercised by the optionee, to the extent it was
         exercisable at the time of such Retirement or on such accelerated basis
         as the Committee may determine at or such after grant (or as may be
         determined in accordance with procedures established by the Committee),
         for a period of six months (or such shorter period as the Committee may
         specify at grant) from the date of such termination of employment or
         the expiration of the stated term of such Option, whichever period is
         the shorter; provided, however, that, if the optionee dies within the
         period specified above (or such shorter period as the Committee may
         specify at grant), any unexercised Option held by such optionee shall
         thereafter be exercisable, to the extent to which it was exercisable at
         the time of death (or on such accelerated basis as may be determined by
         the Committee) by the legal representative of the estate or by 



                                       10





                                                                             69
   11



         the legatee of the optionee under the will of the optionee for the
         balance of such six month period or until the expiration of the stated
         term of such Option.

                  (ix) Resignation or Other Termination. Unless otherwise
         determined by the Committee (or pursuant to procedures established by
         the Committee) at or after grant, (a) if an optionee's employment by
         the Corporation and any Subsidiaries or Affiliates is involuntarily
         terminated other than for Cause (as defined below) or if the employee
         voluntarily resigns, in each case, for any reason other than death,
         Disability or Retirement, the Option shall thereupon terminate, except
         that such Option may be exercised, to the extent otherwise then
         exercisable, or on such accelerated basis as the Committee may
         determine on or after grant, for the lesser of three months from the
         date of termination or the balance of such Option's term, and (b) if an
         optionee's employment by the Corporation and any Subsidiaries or
         Affiliates is involuntarily terminated for Cause, the Option shall
         thereupon terminate and may not thereafter be exercised. For purposes
         of this Program, "Cause" means (A) a felony conviction of a participant
         or the failure of a participant to contest prosecution for a felony, or
         (B) a participant's willful misconduct or dishonesty, which is directly
         and materially harmful to the business or reputation of the Corporation
         or any Subsidiary or Affiliate.

                  (x)  Forfeiture on Transfer of Owned Shares. Unless otherwise
         determined by the Committee, an Option will terminate automatically
         upon any transfer of the Owned Shares to which such Options relate
         other than a transfer upon the death of the optionee to the optionee's
         estate or legatee of the optionee under the will of the optionee.

SECTION 6.  PLACEMENT AND REMOVAL OF LEGEND ON OWNED SHARES.

         Except as otherwise may be determined by the Committee, prior to
receipt of any Option to be granted to an optionee under this Program, the
optionee shall submit to the Corporation or its transfer agent the stock
certificate(s) representing the Owned Shares, and thereby agree to the
inscription thereon of the following legend (the "LEGEND"):

                  THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE
                  NATIONAL 




                                       11





                                                                             70
   12



                  BEVERAGE CORP. KEY EMPLOYEE EQUITY PARTNERSHIP PROGRAM 
                  AND MAY NOT BE TRANSFERRED WITHOUT THE PRIOR WRITTEN
                  CONSENT OF THE CORPORATION.

The Legend shall remain on the stock certificate representing the Owned Shares
until the exercise, forfeiture or expiration of the Option relating thereto. If
an Option is exercised with regard to which the Owned Shares relate, the
optionee shall submit the share certificate(s) representing such Owned Shares to
the Corporation or its transfer agent and the Corporation or transfer agent
shall issue a new share certificate representing such shares which does not bear
the Legend. If an Option is exercised with respect to which a portion of the
Owned Shares relate, the optionee shall submit the share certificate(s) which
includes the Owned Shares to the Corporation or its transfer agent and the
Corporation or transfer agent shall issue (a) a share certificate representing a
proportionate number of Owned Shares to which such Option relates which does not
bear the Legend, and (b) a share certificate representing a proportionate number
of Owned Shares which relate to unexercised Options which bears the Legend. Upon
expiration or forfeiture of Options to which the Owned Shares relate, the
optionee may submit the share certificate representing the Owned Shares to the
Corporation or its transfer agent and the Corporation or transfer agent shall
issue a share certificate representing such Owned Shares which does not bear the
Legend.

         While the stock certificates representing the Owned Shares bear the
Legend, the optionee shall not have the right to transfer the Owned Shares
(other than upon exercise, expiration or forfeiture of an Option to which such
Owned Shares relate). If an optionee wishes to transfer the Owned Shares, the
optionee shall submit the stock certificate(s) representing the Owned Shares to
the Company or its transfer agent and request that the Legend be removed
therefrom, and the Company or transfer agent will issue a new stock certificate
representing such Owned Shares and the Option to which the Owned Shares relate
will, except as otherwise determined by the Committee, be automatically
forfeited.

SECTION 7.  AMENDMENTS AND TERMINATION.

         The Board may amend, alter or discontinue the Program, but no
amendment, alteration or discontinuation shall be made which would impair the
rights of an optionee under an Option theretofore granted, without the
optionee's or participant's 




                                       12





                                                                             71
   13



consent. The Committee may amend the terms of any Option theretofore granted,
prospectively or retroactively, but, subject to Section 3(b) above, no such
amendment shall impair the rights of any holder without the holder's consent.
The Committee may also substitute new Options for previously granted Options (on
a one for one or other basis). Subject to the above provisions, the Board shall
have broad authority to amend the Program to take into account changes in
applicable securities and tax laws and accounting rules, as well as other
developments.

SECTION 8.  UNFUNDED STATUS OF PROGRAM.

         The Program is intended to constitute an "unfunded" plan for incentive
and deferred compensation. With respect to any payments not yet made to a
participant or optionee by the Corporation, nothing contained herein shall give
any such participant or optionee any rights that are greater than those of a
general creditor of the Corporation. In its sole discretion, the Committee may
authorize the creation of trusts or other arrangements to meet the obligations
created under the Program to deliver shares of Common Stock or payments in lieu
of or with respect to awards hereunder; provided, however, that, unless the
Committee otherwise determines with the consent of the affected participant, the
existence of such trusts or other arrangements is consistent with the "unfunded"
status of the Program.

SECTION 9.  GENERAL PROVISIONS.

         (a) Securities Law Restrictions. The Committee may require each person
purchasing shares of Common Stock pursuant to an Option or other award under the
Program to represent to and agree with the Corporation in writing that the
optionee or participant is acquiring the shares for investment, without a view
to distribution thereof. The certificates for such shares may include any legend
which the Committee deems appropriate to reflect any restrictions on transfer.
All certificates for shares of Common Stock or other securities delivered under
the Program shall be subject to such stock-transfer orders and other
restrictions as the Committee may deem advisable under the rules, regulations
and other requirements of the Commission, any stock exchange upon which the
Common Stock is then listed, and any applicable Federal or state securities law,
and the Committee may cause a legend or legends to be put on any such
certificates to make appropriate reference to such restrictions.




                                       13





                                                                             72
   14



         (b) Other Compensation Arrangements. Nothing contained in this Program
shall prevent the Board from adopting other or additional compensation
arrangements, subject to shareholder approval if such approval is required and
such arrangement may be either generally applicable or applicable only in
specific cases.

         (c) No Right to Continued Employment. The adoption of the Program shall
not confer upon any employee of or consultant to the Corporation or any
Subsidiary or Affiliate any right to continued employment or a continued
consulting arrangement with the Corporation or a Subsidiary or Affiliate, as the
case may be, nor shall it interfere in any way with the right of the Corporation
or a Subsidiary or Affiliate to terminate the employment or consulting
arrangement of any of its employees or consultants at any time.

         (d) Withholding.  No later than the date as of which an amount first
becomes includible in the gross income of the participant for Federal income tax
purposes with respect to any award under the Program, the participant shall pay
to the Corporation, or make arrangements satisfactory to the Committee regarding
the payment of, any Federal, state or local taxes of any kind required by law to
be withheld with respect to such amount. Withholding obligations may be settled
with shares of Common Stock, including shares of Common Stock that are a part of
the award that gives rise to the withholding requirement (based on the Fair
Market Value of the Common Stock on the date as of which an amount first becomes
includible in the gross income of the participant for federal income tax
purposes). The obligations of the Corporation under the Program shall be
conditional on such payment or arrangements for payment and the Corporation and
its Subsidiaries or Affiliates shall, to the extent permitted by law, have the
right to deduct any such taxes from any payment of any kind otherwise due to the
participant.

         (e) Restrictions on Transfer. Unless otherwise provided in the
applicable award agreement, no Option issued under this Program is transferable
by the participant other than by will or the laws of decent and distribution.
The designation of a beneficiary will not constitute a transfer.

         (f) Governing Law. The Program and all awards made and actions taken
thereunder shall be governed by and construed in accordance with the laws of
the State of Delaware, without regard to the principles of conflicts of law
thereof.




                                       14





                                                                             73
   15



         (g) Buy-out Provisions. The Committee may at any time offer to buy out
for a payment in cash or shares of Common Stock an Option previously granted,
based on such terms and conditions as the Committee shall establish and
communicate to the optionee at the time that such offer is made.

         (h) Award Provisions May Differ. The provisions of awards need not be
the same with respect to each recipient.

         (i) Liability and Indemnification of Board and Committee Members.  The
members of the Committee and the Board shall not be liable to any employee,
consultant or other person with respect to any determination made hereunder in
a manner that is not inconsistent with their legal obligations as members of
the Board. In addition to such other rights of indemnification that they may
have as directors or as members of the Committee, the members of the Committee
shall be indemnified by the Corporation against the reasonable expenses,
including attorneys' fees actually and necessarily  incurred in connection
with the defense of any action, suit or proceeding, or in connection with any
appeal therein, to which they or any of them may be a party by reason of any
action taken or failure to act under or in connection with the Program or any
option granted thereunder, and against all amounts paid by them in settlement
thereof (provided such settlement is approved by independent legal counsel
selected by the Corporation) or paid by them in satisfaction of a judgment in
any such action, suit or proceeding, except in relation to matters as to which
it shall be adjudged in such action, suit or proceeding that such Committee
member is liable for negligence or misconduct in the performance of his
duties; provided that within sixty (60) days after institution of any such
action, suit or proceeding, the Committee member shall in writing offer the
Corporation the opportunity, at its own expense, to handle and defend the
same.

         (j) Notices.  Any notice, request, demand or other communication
related to the Program shall be in writing and shall be delivered by certified
or registered mail (first class postage pre-paid, return receipt requested) or
by guaranteed overnight delivery (i) if to the Corporation, to it at One North
University Drive, Fort Lauderdale, Florida 33324, Attention: General Counsel, or
if the Corporation should move its principal office, to such principal office,
and (ii) if to any officer, director or key employee of or Consultant to the
Corporation granted Options hereunder, to him or her at the last permanent
address shown on the Corporation's records.





                                       15





                                                                             74
   16



SECTION 10.  EFFECTIVE DATE OF PROGRAM.

         The Program shall be effective on and after March 14, 1997, the date of
its adoption by the Board.

SECTION 11.  TERM OF PROGRAM.

         No Option shall be granted pursuant to the Program on or after the
tenth anniversary of the date of adoption of the Program by the Board, but
awards granted prior to such tenth anniversary may be extended beyond that date.




                                       16





                                                                             75
   1


Exhibit 21.1

SUBSIDIARIES OF REGISTRANT

Percentage Jurisdiction of Voting Name of Subsidiary of Incorporation Stock Owned - ------------------ ---------------- ------------- BevCo Sales, Inc. Delaware 100% Everfresh Beverages, Inc. Delaware 100% Faygo Beverages, Inc. Michigan 100% Faygo Sales Company Texas 100% Hayward Enterprises, Inc. North Carolina 100% LaCROIX Beverages, Inc. Florida 100% National Retail Brands, Inc. Delaware 100% NewBevCo, Inc. Delaware 100% PACO, Inc. Delaware 100% PETCO, Inc. Delaware 100% Shasta West, Inc. Delaware 100% Shasta Beverages, Inc. Delaware 100% Shasta Beverages International, Inc. Delaware 100% Shasta Midwest, Inc. Delaware 100% Shasta Northwest, Inc. Delaware 100% Shasta Sales, Inc. Delaware 100% Shasta Sweetener Corp. Delaware 100% Winnsboro Beverage Packers, Inc. Delaware 100%
76
   1



EXHIBIT 23.1

CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of
National Beverage Corp. on Form S-8 File No. 0-19447 of our report dated July
31, 1997, on our audit of the consolidated financial statements and financial
statement schedules of National Beverage Corp. as of May 3, 1997 and April 27,
1996 and for the three years in the period ended May 3, 1997, which report is
included in the Company's Annual Report on Form 10-K.

COOPERS & LYBRAND L.L.P.

Miami, Florida
July 31, 1997





                                                                              77

 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED FINANCIAL STATEMENTS OF THE FILER FOR THE YEAR ENDED MAY 3, 1997 INCLUDED IN ITS ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED MAY 3, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 YEAR MAY-03-1997 MAY-03-1997 37,257 0 27,952 608 23,590 96,164 112,082 56,646 170,897 48,540 55,026 0 150 220 56,333 170,897 385,427 385,427 275,453 275,453 0 0 4,951 16,973 6,280 10,693 0 0 0 10,693 .56 0